GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Xcel Energy Inc (LTS:0M1R) » Definitions » Cyclically Adjusted Book per Share

Xcel Energy (LTS:0M1R) Cyclically Adjusted Book per Share : $29.60 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Xcel Energy Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Xcel Energy's adjusted book value per share for the three months ended in Mar. 2024 was $32.119. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $29.60 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Xcel Energy's average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Xcel Energy was 8.40% per year. The lowest was -2.80% per year. And the median was 2.70% per year.

As of today (2024-05-23), Xcel Energy's current stock price is $54.14. Xcel Energy's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was $29.60. Xcel Energy's Cyclically Adjusted PB Ratio of today is 1.83.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Xcel Energy was 3.29. The lowest was 1.61. And the median was 2.34.


Xcel Energy Cyclically Adjusted Book per Share Historical Data

The historical data trend for Xcel Energy's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xcel Energy Cyclically Adjusted Book per Share Chart

Xcel Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.84 22.33 24.79 27.48 28.76

Xcel Energy Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.85 28.13 28.99 28.76 29.60

Competitive Comparison of Xcel Energy's Cyclically Adjusted Book per Share

For the Utilities - Regulated Electric subindustry, Xcel Energy's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xcel Energy's Cyclically Adjusted PB Ratio Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Xcel Energy's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Xcel Energy's Cyclically Adjusted PB Ratio falls into.



Xcel Energy Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xcel Energy's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=32.119/131.7762*131.7762
=32.119

Current CPI (Mar. 2024) = 131.7762.

Xcel Energy Quarterly Data

Book Value per Share CPI Adj_Book
201406 19.641 100.560 25.738
201409 20.091 100.428 26.362
201412 20.197 99.070 26.865
201503 20.161 99.621 26.668
201506 20.256 100.684 26.511
201509 20.788 100.392 27.287
201512 20.887 99.792 27.581
201603 21.009 100.470 27.555
201606 21.071 101.688 27.306
201609 21.632 101.861 27.985
201612 21.728 101.863 28.109
201703 21.802 102.862 27.930
201706 21.906 103.349 27.931
201709 22.529 104.136 28.509
201712 22.560 104.011 28.582
201803 22.728 105.290 28.445
201806 22.893 106.317 28.375
201809 23.700 106.507 29.323
201812 23.776 105.998 29.558
201903 23.955 107.251 29.433
201906 24.018 108.070 29.287
201909 25.060 108.329 30.484
201912 25.239 108.420 30.676
202003 25.336 108.902 30.658
202006 25.485 108.767 30.876
202009 26.219 109.815 31.462
202012 27.119 109.897 32.518
202103 27.320 111.754 32.215
202106 27.479 114.631 31.589
202109 28.175 115.734 32.080
202112 28.697 117.630 32.148
202203 28.891 121.301 31.386
202206 29.208 125.017 30.787
202209 29.952 125.227 31.519
202212 30.341 125.222 31.929
202303 30.566 127.348 31.629
202306 30.676 128.729 31.402
202309 31.376 129.860 31.839
202312 31.744 129.419 32.322
202403 32.119 131.776 32.119

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Xcel Energy  (LTS:0M1R) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Xcel Energy's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=54.14/29.6
=1.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Xcel Energy was 3.29. The lowest was 1.61. And the median was 2.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Xcel Energy Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Xcel Energy's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Xcel Energy (LTS:0M1R) Business Description

Industry
Traded in Other Exchanges
Address
414 Nicollet Mall, Minneapolis, MN, USA, 55401
Xcel Energy manages utilities serving 3.8 million electric customers and 2.1 million natural gas customers in eight states. Its utilities are Northern States Power, which serves customers in Minnesota, North Dakota, South Dakota, Wisconsin, and Michigan; Public Service Company of Colorado; and Southwestern Public Service Company, which serves customers in Texas and New Mexico. It is one of the largest renewable energy owners and suppliers in the U.S. with more than half of its electricity sales coming from carbon-free energy.

Xcel Energy (LTS:0M1R) Headlines

No Headlines