GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Sunshine Oilsands Ltd (HKSE:02012) » Definitions » Cyclically Adjusted Book per Share

Sunshine Oilsands (HKSE:02012) Cyclically Adjusted Book per Share : HK$29.92 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Sunshine Oilsands Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sunshine Oilsands's adjusted book value per share for the three months ended in Mar. 2024 was HK$1.664. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$29.92 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Sunshine Oilsands's average Cyclically Adjusted Book Growth Rate was -29.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -17.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sunshine Oilsands was -17.60% per year. The lowest was -17.60% per year. And the median was -17.60% per year.

As of today (2024-06-08), Sunshine Oilsands's current stock price is HK$0.93. Sunshine Oilsands's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was HK$29.92. Sunshine Oilsands's Cyclically Adjusted PB Ratio of today is 0.03.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sunshine Oilsands was 0.16. The lowest was 0.01. And the median was 0.04.


Sunshine Oilsands Cyclically Adjusted Book per Share Historical Data

The historical data trend for Sunshine Oilsands's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunshine Oilsands Cyclically Adjusted Book per Share Chart

Sunshine Oilsands Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 58.44 56.59 45.34 32.72

Sunshine Oilsands Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.41 39.36 36.09 32.72 29.92

Competitive Comparison of Sunshine Oilsands's Cyclically Adjusted Book per Share

For the Oil & Gas E&P subindustry, Sunshine Oilsands's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunshine Oilsands's Cyclically Adjusted PB Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Sunshine Oilsands's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sunshine Oilsands's Cyclically Adjusted PB Ratio falls into.



Sunshine Oilsands Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunshine Oilsands's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.664/126.2576*126.2576
=1.664

Current CPI (Mar. 2024) = 126.2576.

Sunshine Oilsands Quarterly Data

Book Value per Share CPI Adj_Book
201406 90.363 99.473 114.694
201409 88.879 99.394 112.900
201412 83.876 98.367 107.658
201503 74.282 99.789 93.985
201506 74.262 100.500 93.295
201509 65.098 100.421 81.846
201512 40.357 99.947 50.981
201603 41.720 101.054 52.126
201606 40.440 102.002 50.057
201609 38.148 101.765 47.330
201612 35.314 101.449 43.950
201703 32.723 102.634 40.255
201706 31.333 103.029 38.397
201709 33.293 103.345 40.675
201712 19.383 103.345 23.680
201803 17.167 105.004 20.642
201806 15.359 105.557 18.371
201809 14.616 105.636 17.469
201812 11.949 105.399 14.314
201903 10.867 106.979 12.825
201906 10.448 107.690 12.249
201909 9.425 107.611 11.058
201912 7.353 107.769 8.614
202003 5.777 107.927 6.758
202006 6.785 108.401 7.903
202009 6.408 108.164 7.480
202012 7.742 108.559 9.004
202103 7.768 110.298 8.892
202106 3.891 111.720 4.397
202109 4.457 112.905 4.984
202112 4.431 113.774 4.917
202203 5.922 117.646 6.356
202206 7.037 120.806 7.355
202209 7.400 120.648 7.744
202212 2.613 120.964 2.727
202303 2.343 122.702 2.411
202306 2.547 124.203 2.589
202309 2.127 125.230 2.144
202312 2.206 125.072 2.227
202403 1.664 126.258 1.664

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Sunshine Oilsands  (HKSE:02012) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sunshine Oilsands's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.93/29.92
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sunshine Oilsands was 0.16. The lowest was 0.01. And the median was 0.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sunshine Oilsands Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Sunshine Oilsands's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunshine Oilsands (HKSE:02012) Business Description

Industry
Traded in Other Exchanges
Address
715-5th Ave SW, Suite 1910, Calgary, AB, CAN, T2P 2X6
Sunshine Oilsands Ltd is a Canada-based company engaged in the exploration and development of oil properties for the production of bitumen in the Athabasca oil sands region in Alberta, Canada. Its projects include West Ells, Thickwood, Legend, Muskwa, Harper, and others. It operates in a single segment of mining, production, and sales of crude oil products.
Executives
Sun Kwok Ping 2106 Person having a security interest in shares
Zhang Jun 2101 Beneficial owner

Sunshine Oilsands (HKSE:02012) Headlines

No Headlines