GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Tsingtao Brewery Co Ltd (HKSE:00168) » Definitions » Cyclically Adjusted Book per Share

Tsingtao Brewery Co (HKSE:00168) Cyclically Adjusted Book per Share : HK$10.18 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Tsingtao Brewery Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tsingtao Brewery Co's adjusted book value per share for the three months ended in Mar. 2024 was HK$23.146. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$10.18 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Tsingtao Brewery Co's average Cyclically Adjusted Book Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tsingtao Brewery Co was 14.20% per year. The lowest was 6.40% per year. And the median was 10.40% per year.

As of today (2024-06-12), Tsingtao Brewery Co's current stock price is HK$54.15. Tsingtao Brewery Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was HK$10.18. Tsingtao Brewery Co's Cyclically Adjusted PB Ratio of today is 5.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tsingtao Brewery Co was 8.40. The lowest was 2.78. And the median was 5.39.


Tsingtao Brewery Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Tsingtao Brewery Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tsingtao Brewery Co Cyclically Adjusted Book per Share Chart

Tsingtao Brewery Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.51 10.57 10.14 10.57 10.87

Tsingtao Brewery Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.62 10.35 11.27 10.87 10.18

Competitive Comparison of Tsingtao Brewery Co's Cyclically Adjusted Book per Share

For the Beverages - Brewers subindustry, Tsingtao Brewery Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsingtao Brewery Co's Cyclically Adjusted PB Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Tsingtao Brewery Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tsingtao Brewery Co's Cyclically Adjusted PB Ratio falls into.



Tsingtao Brewery Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tsingtao Brewery Co's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=23.146/115.2271*115.2271
=23.146

Current CPI (Mar. 2024) = 115.2271.

Tsingtao Brewery Co Quarterly Data

Book Value per Share CPI Adj_Book
201406 13.644 98.200 16.010
201409 14.575 98.900 16.981
201412 14.271 99.000 16.610
201503 14.642 99.900 16.888
201506 14.772 99.500 17.107
201509 14.875 100.500 17.055
201512 14.641 100.600 16.770
201603 15.011 102.200 16.924
201606 14.820 101.400 16.841
201609 14.749 102.400 16.597
201612 13.539 102.600 15.205
201703 14.087 103.200 15.729
201706 14.413 103.100 16.108
201709 15.599 104.100 17.266
201712 15.039 104.500 16.583
201803 16.371 105.300 17.914
201806 16.063 104.900 17.644
201809 15.798 106.600 17.077
201812 15.110 106.500 16.348
201903 16.258 107.700 17.394
201906 15.916 107.700 17.028
201909 16.227 109.800 17.029
201912 15.791 111.200 16.363
202003 15.991 112.300 16.408
202006 16.288 110.400 17.000
202009 17.769 111.700 18.330
202012 17.920 111.500 18.519
202103 18.966 112.662 19.398
202106 19.640 111.769 20.248
202109 20.675 112.215 21.230
202112 20.644 113.108 21.031
202203 21.832 114.335 22.002
202206 21.049 114.558 21.172
202209 21.339 115.339 21.318
202212 20.869 115.116 20.889
202303 22.550 115.116 22.572
202306 21.289 114.558 21.413
202309 22.097 115.339 22.076
202312 22.008 114.781 22.094
202403 23.146 115.227 23.146

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Tsingtao Brewery Co  (HKSE:00168) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tsingtao Brewery Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=54.15/10.18
=5.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tsingtao Brewery Co was 8.40. The lowest was 2.78. And the median was 5.39.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tsingtao Brewery Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Tsingtao Brewery Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Tsingtao Brewery Co (HKSE:00168) Business Description

Traded in Other Exchanges
Address
No. 35, Donghai West Road, Tsingtao Beer Tower, Shandong Province, Qingdao, CHN, 266071
With over 100 years of history, Tsingtao Brewery has become one of the leading brewers in China with its namesake Tsingtao brand. The company has a dominant position in its core market, Shandong province, which contributed over 60% of its revenue and net profit in 2022. Unlike other major brewers, Tsingtao Brewery's brand umbrellas consist entirely of domestic brands. The Tsingtao brand has a mid-range to high-end market positioning and contributed over half of its volume whereas the mass market Laoshan brand targets the mainstream segment, with a declining volume mix as the company sought to premiumize its portfolio in recent years.
Executives
Citigroup Inc. 2502 Approved lending agent
Jpmorgan Chase & Co.
Blackrock, Inc. 2201 Interest of corporation controlled by you
Fmr Llc 2201 Interest of corporation controlled by you
T. Rowe Price Associates, Inc. And Its Affiliates 2101 Beneficial owner
Qing Dao Pi Jiu Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Qing Dao Shi Ren Min Zheng Fu Guo You Zi Chan Jian Du Guan Li Wei Yuan Hui 2201 Interest of corporation controlled by you
Xiang Gang Xin Hai Sheng Tou Zi Fa Zhan You Xian Gong Si 2101 Beneficial owner

Tsingtao Brewery Co (HKSE:00168) Headlines

No Headlines