GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » HF Sinclair Corp (FRA:HL80) » Definitions » Cyclically Adjusted Book per Share

HF Sinclair (FRA:HL80) Cyclically Adjusted Book per Share : €37.96 (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is HF Sinclair Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HF Sinclair's adjusted book value per share for the three months ended in Mar. 2024 was €47.636. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €37.96 for the trailing ten years ended in Mar. 2024.

During the past 12 months, HF Sinclair's average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 13.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HF Sinclair was 40.40% per year. The lowest was 8.80% per year. And the median was 20.00% per year.

As of today (2024-06-03), HF Sinclair's current stock price is €48.60. HF Sinclair's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was €37.96. HF Sinclair's Cyclically Adjusted PB Ratio of today is 1.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HF Sinclair was 5.26. The lowest was 0.57. And the median was 1.59.


HF Sinclair Cyclically Adjusted Book per Share Historical Data

The historical data trend for HF Sinclair's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HF Sinclair Cyclically Adjusted Book per Share Chart

HF Sinclair Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.22 24.92 30.53 34.85 36.09

HF Sinclair Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.41 36.07 37.36 36.09 37.96

Competitive Comparison of HF Sinclair's Cyclically Adjusted Book per Share

For the Oil & Gas Refining & Marketing subindustry, HF Sinclair's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HF Sinclair's Cyclically Adjusted PB Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, HF Sinclair's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HF Sinclair's Cyclically Adjusted PB Ratio falls into.



HF Sinclair Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HF Sinclair's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=47.636/131.7762*131.7762
=47.636

Current CPI (Mar. 2024) = 131.7762.

HF Sinclair Quarterly Data

Book Value per Share CPI Adj_Book
201406 22.514 100.560 29.503
201409 23.629 100.428 31.005
201412 22.845 99.070 30.387
201503 26.703 99.621 35.322
201506 26.475 100.684 34.651
201509 27.072 100.392 35.535
201512 26.758 99.792 35.334
201603 25.878 100.470 33.941
201606 23.376 101.688 30.293
201609 23.533 101.861 30.444
201612 25.024 101.863 32.373
201703 24.216 102.862 31.023
201706 23.163 103.349 29.534
201709 22.948 104.136 29.039
201712 25.581 104.011 32.410
201803 25.606 105.290 32.047
201806 28.354 106.317 35.144
201809 29.535 106.507 36.542
201812 30.225 105.998 37.576
201903 31.427 107.251 38.614
201906 32.078 108.070 39.115
201909 33.771 108.329 41.080
201912 33.244 108.420 40.405
202003 31.274 108.902 37.843
202006 29.523 108.767 35.768
202009 27.963 109.815 33.555
202012 26.158 109.897 31.366
202103 27.195 111.754 32.067
202106 27.806 114.631 31.965
202109 29.957 115.734 34.109
202112 30.882 117.630 34.596
202203 33.013 121.301 35.864
202206 39.081 125.017 41.194
202209 45.149 125.227 47.510
202212 44.277 125.222 46.595
202303 45.026 127.348 46.592
202306 46.598 128.729 47.701
202309 50.849 129.860 51.600
202312 46.626 129.419 47.475
202403 47.636 131.776 47.636

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


HF Sinclair  (FRA:HL80) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HF Sinclair's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=48.60/37.96
=1.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HF Sinclair was 5.26. The lowest was 0.57. And the median was 1.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HF Sinclair Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of HF Sinclair's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HF Sinclair (FRA:HL80) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » HF Sinclair Corp (FRA:HL80) » Definitions » Cyclically Adjusted Book per Share
Traded in Other Exchanges
Address
2828 North Harwood, Suite 1300, Dallas, TX, USA, 75201
HF Sinclair is an integrated petroleum refiner that owns and operates seven refineries serving the Rockies, midcontinent, Southwest, and Pacific Northwest, with a total crude oil throughput capacity of 678,000 barrels per day. It can produce 380 million gallons of renewable diesel annually. It holds a marketing business with over 300 distributors and 1,500 wholesale branded sites across 30 states. It also has a 47% ownership stake in Holly Energy Partners, which owns and operates petroleum product pipelines and terminals principally in the southwestern United States, but has announced a proposal to purchase the remaining 53%.

HF Sinclair (FRA:HL80) Headlines

No Headlines