GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Xilinx Inc (NAS:XLNX) » Definitions » ROIC %

Xilinx (Xilinx) ROIC % : 56.64% (As of Dec. 2021)


View and export this data going back to 1990. Start your Free Trial

What is Xilinx ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Xilinx's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2021 was 56.64%.

As of today (2024-04-26), Xilinx's WACC % is 7.87%. Xilinx's ROIC % is 44.88% (calculated using TTM income statement data). Xilinx generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Xilinx ROIC % Historical Data

The historical data trend for Xilinx's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xilinx ROIC % Chart

Xilinx Annual Data
Trend Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.37 30.70 52.58 36.64 28.63

Xilinx Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.47 34.69 40.95 50.92 56.64

Competitive Comparison of Xilinx's ROIC %

For the Semiconductors subindustry, Xilinx's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xilinx's ROIC % Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Xilinx's ROIC % distribution charts can be found below:

* The bar in red indicates where Xilinx's ROIC % falls into.



Xilinx ROIC % Calculation

Xilinx's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2021 is calculated as:

ROIC % (A: Mar. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2020 ) + Invested Capital (A: Mar. 2021 ))/ count )
=753.139 * ( 1 - 11.4% )/( (2515.695 + 2145.978)/ 2 )
=667.281154/2330.8365
=28.63 %

where

Invested Capital(A: Mar. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4693.334 - 354.179 - ( 2267.216 - max(0, 1085.681 - 2909.141+2267.216))
=2515.695

Invested Capital(A: Mar. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5519.201 - 294.324 - ( 3078.899 - max(0, 624.555 - 3746.262+3078.899))
=2145.978

Xilinx's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2021 is calculated as:

ROIC % (Q: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2021 ) + Invested Capital (Q: Dec. 2021 ))/ count )
=1240.456 * ( 1 - 10.53% )/( (1960.148 + 1958.923)/ 2 )
=1109.8359832/1959.5355
=56.64 %

where

Invested Capital(Q: Sep. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5995.561 - 614.186 - ( 3421.227 - max(0, 614.186 - 4185.092+3421.227))
=1960.148

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6345.441 - 684.477 - ( 3702.041 - max(0, 684.477 - 4529.861+3702.041))
=1958.923

Note: The Operating Income data used here is four times the quarterly (Dec. 2021) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xilinx  (NAS:XLNX) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xilinx's WACC % is 7.87%. Xilinx's ROIC % is 44.88% (calculated using TTM income statement data). Xilinx generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Xilinx earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xilinx ROIC % Related Terms

Thank you for viewing the detailed overview of Xilinx's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xilinx (Xilinx) Business Description

Traded in Other Exchanges
N/A
Address
2100 Logic Drive, San Jose, CA, USA, 95124
Founded in 1984, Xilinx is the leader in FPGAs by market share. Its chips are critical in the performance of various devices in the communications, data processing, industrial, consumer, and automotive markets. Xilinx designs and sells FPGAs, but it outsources manufacturing to third-party chip foundries such as TSMC.
Executives
Mark Wadlington officer: SVP, Global Sales 215 MOFFETT PARK DRIVE, SUNNYVALE CA 94089
Vincent Tong officer: Executive Vice President 2100 LOGIC DRIVE SAN JOSE CA 95124
William Christopher Madden officer: EVP, FPGA & Silicon Tech 2100 ALL PROGRAMMABLE DRIVE SAN JOSE CA 95124
Catia Hagopian officer: Sr. VP General Counsel 2100 LOGIC DRIVE SAN JOSE CA 95124
Vamsi Boppana officer: SVP, Central Engineering 2100 LOGIC DRIVE SAN JOSE CA 95124
Salil Raje officer: EVP, Software and IP Products 2100 ALL PROGRAMMABLE DRIVE SAN JOSE CA 95124
Sumeet Gagneja officer: CVP & Principal Acct Officer 160 RIO ROBLES SAN JOSE CA 95134
Thomas H Lee director 2100 LOGIC DRIVE SAN JOSE CA 95124
Marshall C Turner director 220 MONTGOMERY ST, PENTHOUSE 10, SAN FRANCISCO CA 94104
Raman Chitkara director 2100 LOGIC DRIVE, SAN JOSE CA 95124
Saar Gillai director 200 FLYNN ROAD, CAMARILLO CA 93012
Mary L Krakauer director 176 SOUTH STREET, HOPKINTON MA 01748
John Michael Patterson director 2100 LOGIC DRIVE SAN JOSE CA 95124
Jon A Olson director 2100 LOGIC DRIVE, SAN JOSE CA 95124
Ronald Steven Jankov director 3875 FREEDOM CIRCLE, SUITE 900, SANTA CLARA CA 95054

Xilinx (Xilinx) Headlines

From GuruFocus

Broderick Brian C Buys 2, Sells 3 in 1st Quarter

By GuruFocus Research GuruFocus Editor 05-19-2022

Top 5 2nd Quarter Trades of SADOFF INVESTMENT MANAGEMENT LLC

By GuruFocus Research GuruFocus Editor 08-05-2022

Top 5 1st Quarter Trades of Robeco Schweiz AG

By GuruFocus Research GuruFocus Editor 05-15-2022

Top 5 1st Quarter Trades of CARLSON CAPITAL L P

By GuruFocus Research GuruFocus Editor 05-14-2022

PATTEN & PATTEN INC/TN Buys 3, Sells 2 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 08-02-2022

Top 5 1st Quarter Trades of Sand Grove Capital Management LLP

By GuruFocus Research GuruFocus Editor 05-17-2022

Top 5 2nd Quarter Trades of Illinois Municipal Retirement Fund

By GuruFocus Research GuruFocus Editor 08-05-2022