MainStreet Bancshares Inc. Reports First Quarter Results

Author's Avatar
4 days ago

PR Newswire

Expanding Net Interest Margin, Resilient Loan Portfolio and Well Capitalized

FAIRFAX, Va., April 21, 2025 /PRNewswire/ -- MainStreet Bancshares, Inc. (Nasdaq: MNSB & MNSBP), the financial holding company for MainStreet Bank, reported first quarter net income of $2.5 million with a net interest margin of 3.30%, up 34 basis points from the previous quarter. Net interest income after provision for credit losses was $16.5 million, up $3.9 million from the previous quarter and earnings per common share were $0.25 for the first quarter. The Company continues to report strong asset quality and strong capital.

MainStreet_Bank.jpg

Total deposits maintained their level at $1.9 billion, with total funding costs improving by 24 basis points from the previous quarter to 3.49%. "Our net interest margin expansion was fueled primarily by an opportunity to replace higher cost deposits," said Alex Vari, Chief Accountant for MainStreet Bank. "We worked diligently to optimize pricing on our deposit stack, while also structuring $211 million of our $578 million in noncore deposits to reprice quickly should rates adjust down." The loan-to-deposit ratio of 96% indicates efficient utilization of deposit funds for lending.

Nonperforming loans held steady at a low level of $21.7 million during the quarter, with another $11.2 million expected to pay off at par in the second quarter based upon a successful court-approved resolution. Chief Credit Officer Chris Johnston said, "The resolution of nonperforming loans is a testament to the team's diligent and creative efforts to work together with borrowers to find positive outcomes in a timely manner."

Total assets were $2.2 billion with gross loans demonstrating stability at $1.8 billion. "We remain cautiously optimistic about the DC Metropolitan market," said Abdul Hersiburane, President of MainStreet Bank. "Our team is steadfast on serving our customers but taking conservative steps as we monitor the early days that come with a new administration."

Banking-as-a-Service

"This quarter saw a change in direction for the Avenu technology initiative, which will not be moving forward," according to Chairman and CEO Jeff W. Dick. "The timeline for the expected return on invested capital extended beyond the Company's plan, and we decided to devote our energy on the core bank."

About MainStreet Bank: MainStreet operates six branches in Herndon, Fairfax, McLean, Leesburg, Clarendon, and Washington, D.C. MainStreet Bank has 55,000 free ATMs and a fully integrated online and mobile banking solution. The Bank is not restricted by a conventional branching system, as it can offer business customers the ability to Put Our Bank in Your Office®. With robust and easy-to-use online business banking technology, MainStreet has "put our bank" in thousands of businesses in the metropolitan area.

MainStreet Bank has a robust line of business and professional lending products, including government contracting lines of credit, commercial lines and term loans, residential and commercial construction, and commercial real estate. MainStreet also works with the SBA to offer 7A and 504 lending solutions. From sophisticated cash management to enhanced mobile banking and instant-issue Debit Cards, MainStreet Bank is always looking for ways to improve our customer's experience.

MainStreet Bank was the first community bank in the Washington, D.C., metropolitan area to offer a full online business banking solution. MainStreet Bank was also the first bank headquartered in the Commonwealth of Virginia to offer CDARS – a solution that provides multi-million-dollar FDIC insurance. Further information on the Bank can be obtained by visiting its website at mstreetbank.com.

This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. The statements contained in this release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as "may," "will," "could," "should," "expect," "plan," "project," "intend," "anticipate," "believe," "estimate," "predict," "potential," "pursuant," "target," "continue," and similar expressions are intended to identify such forward-looking statements. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include: fluctuation in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, future impacts of pandemic outbreaks, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel. We caution readers that the list of factors above is not exclusive. The forward-looking statements are made as of the date of this release, and we may not undertake steps to update the forward-looking statements to reflect the impact of any circumstances or events that arise after the date the forward-looking statements are made. In addition, our past results of operations are not necessarily indicative of future performance.

UNAUDITED CONSOLIDATED BALANCE SHEET INFORMATION

(In thousands)

March 31, 2025

December 31, 2024*

September 30, 2024

June 30, 2024

March 31, 2024

ASSETS

Cash and cash equivalents

Cash and due from banks

$

18,385

$

21,351

$

15,319

$

17,112

$

17,270

Interest-bearing deposits at other financial institutions

159,582

161,866

191,637

50,495

76,178

Federal funds sold

24,673

24,491

25,158

23,852

31,293

Total cash and cash equivalents

202,640

207,708

232,114

91,459

124,741

Investment securities available for sale, at fair value

55,935

55,747

58,489

57,605

58,699

Investment securities held to maturity, at amortized cost,
net of allowance for credit losses of $0 for all periods

15,657

16,078

16,016

16,036

17,251

Restricted equity securities, at amortized cost

33,611

30,623

26,745

26,797

23,924

Loans, net of allowance for credit losses of $19,460, $19,450,
$18,327, $17,098, and $16,531, respectively

1,811,789

1,810,556

1,775,558

1,778,840

1,727,110

Premises and equipment, net

13,020

13,287

13,571

13,787

14,081

Accrued interest and other receivables

9,607

11,311

11,077

11,916

10,727

Computer software, net of amortization

—

—

18,881

17,205

15,691

Bank owned life insurance

39,809

39,507

39,203

38,901

38,609

Other assets

40,777

43,281

32,945

41,200

39,182

Total Assets

$

2,222,845

$

2,228,098

$

2,224,599

$

2,093,746

$

2,070,015

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Non-interest bearing deposits

$

345,319

$

324,307

$

347,575

$

314,636

$

348,945

Interest-bearing demand deposits

106,033

139,780

197,527

179,513

165,331

Savings and NOW deposits

124,049

64,337

61,893

60,867

46,036

Money market deposits

511,925

560,082

451,936

476,396

446,903

Time deposits

820,999

819,288

834,738

723,951

725,520

Total deposits

1,908,325

1,907,794

1,893,669

1,755,363

1,732,735

Subordinated debt, net

72,138

73,039

72,940

72,841

72,741

Other liabilities

32,764

39,274

31,939

40,827

41,418

Total Liabilities

2,013,227

2,020,107

1,998,548

1,869,031

1,846,894

Stockholders' Equity:

Preferred stock

27,263

27,263

27,263

27,263

27,263

Common stock

29,810

29,466

29,463

29,452

29,514

Capital surplus

67,612

67,823

67,083

66,392

65,940

Retained earnings

92,305

91,150

108,616

109,651

108,334

Accumulated other comprehensive loss

(7,372)

(7,711)

(6,374)

(8,043)

(7,930)

Total Stockholders' Equity

209,618

207,991

226,051

224,715

223,121

Total Liabilities and Stockholders' Equity

$

2,222,845

$

2,228,098

$

2,224,599

$

2,093,746

$

2,070,015

*Derived from audited financial statements

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS) INFORMATION

(In thousands, except share and per share data)

Three Months Ended

March 31, 2025

December 31, 2024

September 30, 2024

June 30, 2024

March 31, 2024

INTEREST INCOME:

Interest and fees on loans

$

31,111

$

31,323

$

31,615

$

31,655

$

30,582

Interest on investment securities

Taxable securities

420

431

397

430

435

Tax-exempt securities

263

262

294

268

270

Interest on interest-bearing deposits
at other financial institutions

946

2,826

1,041

806

889

Interest on federal funds sold

223

277

244

277

293

Total interest income

32,963

35,119

33,591

33,436

32,469

INTEREST EXPENSE:

Interest on interest-bearing demand deposits

1,048

2,612

2,117

2,118

1,814

Interest on savings and NOW deposits

221

201

206

190

157

Interest on money market deposits

5,276

5,475

5,277

5,542

5,092

Interest on time deposits

9,031

10,003

9,543

9,010

8,808

Interest on federal funds purchased

65

—

277

191

107

Interest on Federal Home Loan Bank advances

—

—

—

—

46

Interest on subordinated debt

812

787

828

820

820

Total interest expense

16,453

19,078

18,248

17,871

16,844

Net interest income

16,510

16,041

15,343

15,565

15,625

Provision for (recovery of) credit losses

—

3,407

2,913

638

(195)

Net interest income after provision for (recovery of) credit losses

16,510

12,634

12,430

14,927

15,820

NON-INTEREST INCOME:

Deposit account service charges

530

481

557

490

469

Bank owned life insurance income

302

304

302

291

292

Gain on retirement of subordinated debt

60

—

—

—

—

Net loss on securities called or matured

—

—

—

(48)

—

Other non-interest income

47

22

27

31

35

Total non-interest income

939

807

886

764

796

NON-INTEREST EXPENSES:

Salaries and employee benefits

8,385

8,253

7,250

7,484

7,488

Furniture and equipment expenses

1,016

830

931

940

935

Advertising and marketing

481

600

579

566

454

Occupancy expenses

396

358

407

415

435

Outside services

1,173

1,168

845

839

774

Administrative expenses

229

243

215

229

242

Computer software intangible impairment

—

19,721

—

—

—

Other operating expenses

2,634

3,258

2,992

2,362

2,153

Total non-interest expenses

14,314

34,431

13,219

12,835

12,481

Income (loss) before income tax expense (benefit)

3,135

(20,990)

97

2,856

4,135

Income tax expense (benefit)

682

(4,823)

(168)

238

830

Net income (loss)

2,453

(16,167)

265

2,618

3,305

Preferred stock dividends

539

539

539

539

539

Net income (loss) available to common shareholders

$

1,914

$

(16,706)

$

(274)

$

2,079

$

2,766

Earnings (loss) per common share, basic and diluted

$

0.25

$

(2.20)

$

(0.04)

$

0.27

$

0.36

Weighted average number of common shares, basic
and diluted

7,636,191

7,603,318

7,601,925

7,608,389

7,611,990

UNAUDITED LOAN, DEPOSIT AND BORROWING DETAIL

(In thousands)

March 31, 2025

December 31, 2024

March 31, 2024

Percentage Change

$ Amount

% of Total

$ Amount

% of Total

$ Amount

% of Total

Last 3 Mos

Last 12 Mos

LOANS:

Construction and land development loans

$

344,742

18.8

%

$

393,385

21.4

%

$

408,903

23.4

%

-12.4

%

-15.7

%

Residential real estate loans

450,728

24.6

%

439,481

23.9

%

451,991

25.8

%

2.6

%

-0.3

%

Commercial real estate loans

933,947

50.9

%

895,743

48.8

%

813,387

46.5

%

4.3

%

14.8

%

Commercial and industrial loans

105,180

5.6

%

104,815

5.7

%

71,822

4.1

%

0.3

%

46.4

%

Consumer loans

1,331

0.1

%

1,574

0.2

%

2,902

0.2

%

-15.4

%

-54.1

%

Total Gross Loans

$

1,835,928

100.0

%

$

1,834,998

100.0

%

$

1,749,005

100.0

%

0.1

%

5.0

%

Less: Allowance for credit losses

(19,460)

(19,450)

(16,531)

Net deferred loan fees

(4,679)

(4,992)

(5,364)

Net Loans

$

1,811,789

$

1,810,556

$

1,727,110

DEPOSITS:

Non-interest bearing deposits

$

345,319

18.1

%

$

324,307

17.0

%

$

348,945

20.1

%

6.5

%

-1.0

%

Interest-bearing deposits:

Demand deposits

106,033

5.6

%

139,780

7.3

%

165,331

9.5

%

-24.1

%

-35.9

%

Savings and NOW deposits

124,049

6.5

%

64,337

3.4

%

46,036

2.7

%

92.8

%

169.5

%

Money market deposits

511,925

26.8

%

560,082

29.4

%

446,903

25.8

%

-8.6

%

14.5

%

Certificates of deposit $250,000 or more

541,772

28.4

%

535,676

28.1

%

467,892

27.0

%

1.1

%

15.8

%

Certificates of deposit less than $250,000

279,227

14.6

%

283,612

14.8

%

257,628

14.9

%

-1.5

%

8.4

%

Total Deposits

$

1,908,325

100.0

%

$

1,907,794

100.0

%

$

1,732,735

100.0

%

0.0

%

10.1

%

BORROWINGS:

Subordinated debt, net

72,138

100.0

%

73,039

100.0

%

72,741

100.0

%

-1.2

%

-0.8

%

Total Borrowings

$

72,138

100.0

%

$

73,039

100.0

%

$

72,741

-1.2

%

-0.8

%

Total Deposits and Borrowings

$

1,980,463

$

1,980,833

$

1,805,476

0.0

%

9.7

%

Core customer funding sources (1)

$

1,330,390

67.2

%

$

1,439,657

72.7

%

$

1,312,746

72.7

%

-7.6

%

1.3

%

Brokered and listing service sources (2)

577,935

29.2

%

468,137

23.6

%

419,989

23.3

%

23.5

%

37.6

%

Subordinated debt, net (3)

72,138

3.6

%

73,039

3.7

%

72,741

4.0

%

-1.2

%

-0.8

%

Total Funding Sources

$

1,980,463

100.0

%

$

1,980,833

100.0

%

$

1,805,476

100.0

%

0.0

%

9.7

%

(1)

Includes ICS, CDARS, and reciprocal deposits maintained by customers, which represent sweep accounts tied to customer operating accounts.

(2)

Consists of certificates of deposit (CD) through multiple listing services and multiple brokered deposit services, as well as ICS and CDARS one-way certificates of deposit and regional money market accounts.

Excludes $87.8 million in core deposits placed in reciprocal networks for FDIC insurance coverage that will be classified as brokered deposits on the call report in pursuant to rule 12 CFR 337.6(e) as of March 31, 2025.

(3)

Subordinated debt obligation qualifies as Tier 2 capital at the holding company and Tier 1 capital at the Bank.

UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES

(In thousands)

For the three months ended March 31, 2025

For the three months ended March 31, 2024

Average
Balance

Interest
Income/
Expense (3)(4)

Average
Yields/ Rate
(annualized) (3)(4)

Average
Balance

Interest
Income/
Expense (3)(4)

Average
Yields/ Rate
(annualized) (3)(4)

ASSETS:

Interest-earning assets:

Loans (1)(2)

$

1,838,358

$

31,111

6.86

%

$

1,728,761

$

30,582

7.10

%

Securities:

Taxable

53,143

420

3.21

%

56,001

435

3.12

%

Tax-exempt

35,200

333

3.84

%

37,420

342

3.66

%

Interest-bearing deposits at other
financial institutions

86,715

946

4.42

%

66,253

889

5.38

%

Federal funds sold

24,975

223

3.62

%

25,740

293

4.57

%

Total interest-earning assets

$

2,038,391

$

33,033

6.57

%

$

1,914,175

$

32,541

6.82

%

Other assets

117,070

123,294

Total assets

$

2,155,461

$

2,037,469

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Interest-bearing demand deposits

$

111,413

$

1,048

3.81

%

$

146,248

$

1,814

4.98

%

Savings and NOW deposits

67,851

221

1.32

%

44,219

157

1.42

%

Money market deposits

537,733

5,276

3.98

%

433,654

5,092

4.71

%

Time deposits

798,007

9,031

4.59

%

710,019

8,808

4.98

%

Total interest-bearing deposits

$

1,515,004

$

15,576

4.17

%

$

1,334,140

$

15,871

4.77

%

Federal funds purchased

5,610

65

4.70

%

7,476

107

5.74

%

FHLB advances

—

—

—

3,297

46

5.60

%

Subordinated debt, net

73,043

812

4.51

%

72,703

820

4.52

%

Total interest-bearing liabilities

$

1,593,657

$

16,453

4.19

%

$

1,417,616

$

16,844

4.77

%

Demand deposits and other liabilities

353,711

397,753

Total liabilities

$

1,947,368

$

1,815,369

Stockholders' Equity

208,093

222,100

Total Liabilities and Stockholders' Equity

$

2,155,461

$

2,037,469

Interest Rate Spread

2.38

%

2.05

%

Net Interest Income

$

16,580

$

15,697

Net Interest Margin

3.30

%

3.29

%

(1)

Includes loans classified as non-accrual

(2)

Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs

(3)

Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory rate of 21%

(4)

Refer to "Unaudited Reconciliation of Certain Non-GAAP Financial Measures" for reconciliation of non-GAAP measures

UNAUDITED SUMMARY FINANCIAL DATA

(Dollars in thousands except share and per share data)

At or For the Three Months Ended

March 31,

2025

2024

Per share Data and Shares Outstanding

Earnings per common share (basic and diluted)

$

0.25

$

0.36

Book value per common share

$

23.67

$

25.72

Tangible book value per common share(2)

$

23.67

$

23.66

Weighted average common shares (basic and diluted)

7,636,191

7,611,990

Common shares outstanding at end of period

7,703,197

7,614,090

Performance Ratios

Return on average assets (annualized)

0.46

%

0.65

%

Return on average equity (annualized)

4.78

%

5.97

%

Return on average common equity (annualized)

5.50

%

6.80

%

Yield on earning assets (FTE) (2) (annualized)

6.57

%

6.82

%

Cost of interest bearing liabilities (annualized)

4.19

%

4.77

%

Net interest spread (FTE)(2) (annualized)

2.38

%

2.05

%

Net interest margin (FTE)(2) (annualized)

3.30

%

3.29

%

Non-interest income as a percentage of average assets (annualized)

0.18

%

0.16

%

Non-interest expense to average assets (annualized)

2.69

%

2.46

%

Efficiency ratio(3)

82.03

%

76.01

%

Asset Quality

Allowance for credit losses (ACL)

Beginning balance, ACL - loans

$

19,450

$

16,506

Add: recoveries

10

2

Less: charge-offs

—

(141)

Add: provision for credit losses - loans

—

164

Ending balance, ACL - loans

$

19,460

$

16,531

Beginning balance, reserve for unfunded commitment (RUC)

$

287

$

1,009

Add: recovery of unfunded commitments, net

—

(359)

Ending balance, RUC

$

287

$

650

Total allowance for credit losses

$

19,747

$

17,181

Allowance for credit losses on loans to total gross loans

1.06

%

0.95

%

Allowance for credit losses on loans to non-performing loans

89.82

%

1.78X

Net charge-offs to average gross loans (annualized)

0.00

%

0.03

%

Concentration Ratios

Commercial real estate loans to total capital (4)

388.24

%

364.65

%

Construction loans to total capital (5)

115.56

%

130.06

%

Past due and Non-performing Assets

Loans 30-89 days past due and accruing to total gross loans

2.19

%

0.22

%

Loans 90 days past due and accruing to total gross loans

0.00

%

0.51

%

Non-accrual loans to total gross loans

1.18

%

0.53

%

Other real estate owned

$

—

$

—

Non-performing loans

$

21,665

$

9,263

Non-performing assets to total assets

0.97

%

0.45

%

Regulatory Capital Ratios (Bank only) (1)

Total risk-based capital ratio

15.83

%

17.05

%

Tier 1 risk-based capital ratio

14.78

%

16.12

%

Leverage ratio

12.90

%

14.54

%

Common equity tier 1 ratio

14.78

%

16.12

%

Other information

Common shares closing stock price

$

16.72

$

18.16

Tangible equity / tangible assets (2)

9.43

%

10.10

%

Average tangible equity / average tangible assets (2)

9.65

%

10.24

%

Number of full time equivalent employees

182

191

Number of full service branch offices

6

6

(1)

Regulatory capital ratios as of March 31, 2025 are preliminary

(2)

Refer to "Unaudited Reconciliation of Certain Non-GAAP Financial Measures" for reconciliation of non-GAAP measures

(3)

Efficiency ratio is calculated as non-interest expense as a percentage of net interest income and non-interest income

(4)

Commercial real estate includes only non-owner occupied, multifamily, and construction loans as a percentage of Bank capital

(5)

Construction loans as a percentage of Bank capital

Unaudited Reconciliation of Certain Non-GAAP Financial Measures

(Dollars In thousands)

For the three months ended March 31,

2025

2024

Net interest margin (FTE)

Net interest income (GAAP)

$

16,510

$

15,625

FTE adjustment on tax-exempt securities

70

72

Net interest income (FTE) (non-GAAP)

16,580

15,697

Average interest earning assets

2,038,391

1,914,175

Net interest margin (GAAP)

3.28

%

3.27

%

Net interest margin (FTE) (non-GAAP)

3.30

%

3.29

%

For the three months ended March 31,

2025

2024

Yield on earning assets (FTE)

Total interest income (GAAP)

$

32,963

$

32,469

FTE adjustment on tax-exempt securities

70

72

Total interest income (FTE) (non-GAAP)

33,033

32,541

Average interest earning assets

2,038,391

1,914,175

Yield on earning assets (GAAP)

6.56

%

6.80

%

Yield on earning assets (FTE) (non-GAAP)

6.57

%

6.82

%

For the three months ended March 31,

2025

2024

Net interest spread (FTE)

Yield on earning assets (GAAP)

6.56

%

6.80

%

Yield on earning assets (FTE) (non-GAAP)

6.57

%

6.82

%

Yield on interest-bearing liabilities (GAAP)

4.19

%

4.77

%

Net interest spread (GAAP)

2.37

%

2.03

%

Net interest spread (FTE) (non-GAAP)

2.38

%

2.05

%

As of March 31,

2025

2024

Tangible common stockholders' equity

Total stockholders equity (GAAP)

$

209,618

$

223,121

Less: intangible assets

—

(15,691)

Tangible stockholders' equity (non-GAAP)

209,618

207,430

Less: preferred stock

(27,263)

(27,263)

Tangible common stockholders' equity (non-GAAP)

182,355

180,167

Common shares outstanding

7,703,197

7,614,090

Tangible book value per common share (non-GAAP)

$

23.67

$

23.66

As of March 31,

2025

2024

Stockholders equity, adjusted

Total stockholders equity (GAAP)

$

209,618

$

223,121

Less: intangible assets

—

(15,691)

Total tangible stockholders equity (non-GAAP)

209,618

207,430

As of March 31,

2025

2024

Total tangible assets

Total assets (GAAP)

$

2,222,845

$

2,070,015

Less: intangible assets

—

(15,691)

Total tangible assets (non-GAAP)

2,222,845

2,054,324

For the three months ended March 31,

2025

2024

Average tangible stockholders' equity

Total average stockholders' equity (GAAP)

$

208,093

$

222,100

Less: average intangible assets

—

(15,078)

Total average tangible stockholders' equity (non-GAAP)

208,093

207,022

For the three months ended March 31,

2025

2024

Average tangible assets

Total average assets (GAAP)

$

2,155,461

$

2,037,469

Less: average intangible assets

—

(15,078)

Total average tangible assets (non-GAAP)

2,155,461

2,022,391

Contact: Billy Freesmeier
Chief of Staff
(703) 481-4579

MainStreet_Bancshares_2024_Logo.jpg

favicon.png?sn=PH68667&sd=2025-04-21 View original content to download multimedia:https://www.prnewswire.com/news-releases/mainstreet-bancshares-inc-reports-first-quarter-results-302433373.html

SOURCE MainStreet Bancshares, Inc.

rt.gif?NewsItemId=PH68667&Transmission_Id=202504210852PR_NEWS_USPR_____PH68667&DateId=20250421