GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » NGL Energy Partners LP (NYSE:NGL) » Definitions » Altman Z-Score

NGL Energy Partners LP (NGL Energy Partners LP) Altman Z-Score : 1.71 (As of May. 01, 2024)


View and export this data going back to 2011. Start your Free Trial

What is NGL Energy Partners LP Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.71 is in distress zone. This implies bankruptcy possibility in the next two years.

NGL Energy Partners LP has a Altman Z-Score of 1.71, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for NGL Energy Partners LP's Altman Z-Score or its related term are showing as below:

NGL' s Altman Z-Score Range Over the Past 10 Years
Min: 0.68   Med: 1.9   Max: 3.89
Current: 1.71

During the past 13 years, NGL Energy Partners LP's highest Altman Z-Score was 3.89. The lowest was 0.68. And the median was 1.90.


NGL Energy Partners LP Altman Z-Score Historical Data

The historical data trend for NGL Energy Partners LP's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NGL Energy Partners LP Altman Z-Score Chart

NGL Energy Partners LP Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.09 1.20 0.68 1.43 1.88

NGL Energy Partners LP Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.75 1.88 1.77 1.66 1.71

Competitive Comparison of NGL Energy Partners LP's Altman Z-Score

For the Oil & Gas Midstream subindustry, NGL Energy Partners LP's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NGL Energy Partners LP's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, NGL Energy Partners LP's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where NGL Energy Partners LP's Altman Z-Score falls into.



NGL Energy Partners LP Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

NGL Energy Partners LP's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0471+1.4*0+3.3*0.0529+0.6*0.171+1.0*1.3754
=1.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $5,362 Mil.
Total Current Assets was $1,341 Mil.
Total Current Liabilities was $1,088 Mil.
Retained Earnings was $0 Mil.
Pre-Tax Income was 45.921 + 28.627 + 19.703 + -33.045 = $61 Mil.
Interest Expense was -53.05 + -54.491 + -55.418 + -59.713 = $-223 Mil.
Revenue was 1869.777 + 1841.096 + 1616.104 + 2048.834 = $7,376 Mil.
Market Cap (Today) was $770 Mil.
Total Liabilities was $4,502 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1340.567 - 1088.012)/5362.487
=0.0471

X2=Retained Earnings/Total Assets
=0/5362.487
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(61.206 - -222.672)/5362.487
=0.0529

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=769.899/4501.663
=0.171

X5=Revenue/Total Assets
=7375.811/5362.487
=1.3754

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

NGL Energy Partners LP has a Altman Z-Score of 1.71 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


NGL Energy Partners LP  (NYSE:NGL) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


NGL Energy Partners LP Altman Z-Score Related Terms

Thank you for viewing the detailed overview of NGL Energy Partners LP's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


NGL Energy Partners LP (NGL Energy Partners LP) Business Description

Traded in Other Exchanges
Address
6120 South Yale Avenue, Suite 805, Tulsa, OK, USA, 74136
NGL Energy Partners LP is a us-based firm that owns and operates a vertically integrated energy business. The company's operating segments include Crude Oil Logistics, Water Solutions, and Liquids Logistics. It operates crude oil storage terminals, and owns pipeline injection stations and offers services for the treatment and disposal of wastewater generated from crude oil and natural gas production, and for the disposal of solids, such as tank bottoms and drilling fluids. The firm also supplies natural gas liquids to retailers, wholesalers, refiners and petrochemical plants and sells propane and distillates.
Executives
Bradley P Cooper officer: CFO & EVP 6120 S YALE AVE SUITE 805, TULSA OK 74136
H Michael Krimbill director, officer: CEO 8801 S YALE STE 310, TULSA OK 74137
Derek S Reiners director 100 W. 5TH ST., TULSA OK 74103
James M Collingsworth director 1100 LOUISIANA 10TH FLOOR, HOUSTON TX 77002
John Ciolek officer: Exec. Vice President 6120 S. YALE AVE., SUITE 805, TULSA OK 74136
Kurston Patrick Mcmurray officer: GC, SVP and Secretary 6120 S. YALE AVE., SUITE 805, TULSA OK 74136
Linda J Bridges officer: CFO & EVP 6120 S. YALE AVE., SUITE 805, TULSA OK 74136
Eig Neptune Equity Aggregator, L.p. 10 percent owner 600 NEW HAMPSHIRE AVE NW, SUITE 1200, WASHINGTON DC 20037
Karlovich Robert W Iii officer: CFO, Exec. VP and Treasurer ATLAS PIPELINE PARTNERS, GP, 110 W. 7TH, SUITE 2300, TULSA OK 74119
Brian P. Boland director 1700 PENNSYLVANIA AVE NW, SUITE 800, WASHINGTON DC 20006
John T Raymond 10 percent owner THE ENERGY & MINERALS GROUP, 811 MAIN STREET, SUITE 4200, HOUSTON TX 77002
Highstar Capital Ngl Co-invest Manager Llc 10 percent owner 1301 AVENUE OF THE AMERICAS, 33RD FLOOR, NEW YORK NY 10019
Highstar Ngl Main Interco Llc 10 percent owner 1301 AVENUE OF THE AMERICAS, 33RD FLOOR, NEW YORK NY 10019
Highstar Capital Gp Iv Holdings 10 percent owner 1301 AVENUE OF THE AMERICAS, 33RD FLOOR, NEW YORK NY 10019
Ngl Civ A, Llc 10 percent owner 1301 AVENUE OF THE AMERICAS, 33RD FLOOR, NEW YORK NY 10019

NGL Energy Partners LP (NGL Energy Partners LP) Headlines