GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » Imperial Brands PLC (OTCPK:IMBBY) » Definitions » Altman Z-Score

Imperial Brands (Imperial Brands) Altman Z-Score : 1.84 (As of Apr. 28, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Imperial Brands Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.83 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Imperial Brands has a Altman Z-Score of 1.84, indicating it is in Grey Zones. This implies that Imperial Brands is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Imperial Brands's Altman Z-Score or its related term are showing as below:

IMBBY' s Altman Z-Score Range Over the Past 10 Years
Min: 1.37   Med: 1.79   Max: 1.99
Current: 1.83

During the past 13 years, Imperial Brands's highest Altman Z-Score was 1.99. The lowest was 1.37. And the median was 1.79.


Imperial Brands Altman Z-Score Historical Data

The historical data trend for Imperial Brands's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Imperial Brands Altman Z-Score Chart

Imperial Brands Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.42 1.37 1.79 1.85 1.81

Imperial Brands Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.79 - 1.85 - 1.81

Competitive Comparison of Imperial Brands's Altman Z-Score

For the Tobacco subindustry, Imperial Brands's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Imperial Brands's Altman Z-Score Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Imperial Brands's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Imperial Brands's Altman Z-Score falls into.



Imperial Brands Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Imperial Brands's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.112+1.4*-0.0229+3.3*0.1463+0.6*0.7093+1.0*1.1012
=1.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2023:
Total Assets was $36,499 Mil.
Total Current Assets was $10,637 Mil.
Total Current Liabilities was $14,726 Mil.
Retained Earnings was $-834 Mil.
Pre-Tax Income was $3,850 Mil.
Interest Expense was $-1,491 Mil.
Revenue was $40,192 Mil.
Market Cap (Today) was $20,059 Mil.
Total Liabilities was $28,278 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(10637.376 - 14726.485)/36498.762
=-0.112

X2=Retained Earnings/Total Assets
=-834.158/36498.762
=-0.0229

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(3850.248 - -1491.337)/36498.762
=0.1463

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=20058.640/28278.465
=0.7093

X5=Revenue/Total Assets
=40191.832/36498.762
=1.1012

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Imperial Brands has a Altman Z-Score of 1.84 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Imperial Brands  (OTCPK:IMBBY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Imperial Brands Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Imperial Brands's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Imperial Brands (Imperial Brands) Business Description

Address
121 Winterstoke Road, Bristol, GBR, BS3 2LL
Imperial Brands is the world's fourth-largest international tobacco company (excluding China National Tobacco) with total fiscal 2023 volume of 198 billion cigarettes sold in more than 160 countries. The firm holds a leading global position in the fine-cut tobacco and hand-rolling paper categories, and it has a logistics platform in Western Europe, Altadis. Through acquisition, Imperial is the third-largest manufacturer in the U.S. and owns the Winston and blu brands.

Imperial Brands (Imperial Brands) Headlines

From GuruFocus

Imperial Brands Yields 5% With Selloff on FDA Nicotine Levels

By Holmes Osborne, CFA Holmes Osborne, CFA 08-23-2017

Cigarettes and Energy – The GuruFocus Dividend Growers of the Week

By Monica Wolfe Monica Wolfe 06-23-2014

European Tobacco: M&A Ahead?

By Fede Zaldua Fede Zaldua 10-26-2013

Imperial Brands Yields 3.6 Pct

By Holmes Osborne, CFA Holmes Osborne, CFA 07-21-2016

Imperial Brands PLC's Dividend Analysis

By GuruFocus Research 11-23-2023