GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Asahi Group Holdings Ltd (OTCPK:ASBRF) » Definitions » Altman Z-Score

Asahi Group Holdings (Asahi Group Holdings) Altman Z-Score : 1.45 (As of Apr. 28, 2024)


View and export this data going back to 2002. Start your Free Trial

What is Asahi Group Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.49 is in distress zone. This implies bankruptcy possibility in the next two years.

Asahi Group Holdings has a Altman Z-Score of 1.45, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Asahi Group Holdings's Altman Z-Score or its related term are showing as below:

ASBRF' s Altman Z-Score Range Over the Past 10 Years
Min: 1.05   Med: 1.78   Max: 2.54
Current: 1.49

During the past 13 years, Asahi Group Holdings's highest Altman Z-Score was 2.54. The lowest was 1.05. And the median was 1.78.


Asahi Group Holdings Altman Z-Score Historical Data

The historical data trend for Asahi Group Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Asahi Group Holdings Altman Z-Score Chart

Asahi Group Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.89 1.05 1.32 1.33 1.47

Asahi Group Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.33 1.43 1.42 1.49 1.47

Competitive Comparison of Asahi Group Holdings's Altman Z-Score

For the Beverages - Brewers subindustry, Asahi Group Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asahi Group Holdings's Altman Z-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Asahi Group Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Asahi Group Holdings's Altman Z-Score falls into.



Asahi Group Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Asahi Group Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.104+1.4*0.2426+3.3*0.0494+0.6*0.9085+1.0*0.5306
=1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $36,712 Mil.
Total Current Assets was $5,882 Mil.
Total Current Liabilities was $9,702 Mil.
Retained Earnings was $8,907 Mil.
Pre-Tax Income was 392.523 + 628.036 + 452.051 + 213.976 = $1,687 Mil.
Interest Expense was -15.495 + -32.406 + -39.312 + -41.455 = $-129 Mil.
Revenue was 5181.825 + 5208.184 + 4928.363 + 4162.181 = $19,481 Mil.
Market Cap (Today) was $17,795 Mil.
Total Liabilities was $19,587 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(5882.374 - 9702.288)/36712.446
=-0.104

X2=Retained Earnings/Total Assets
=8906.922/36712.446
=0.2426

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1686.586 - -128.668)/36712.446
=0.0494

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=17795.269/19586.766
=0.9085

X5=Revenue/Total Assets
=19480.553/36712.446
=0.5306

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Asahi Group Holdings has a Altman Z-Score of 1.45 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Asahi Group Holdings  (OTCPK:ASBRF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Asahi Group Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Asahi Group Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Asahi Group Holdings (Asahi Group Holdings) Business Description

Traded in Other Exchanges
Address
1-23-1, Azumabashi, Sumida-ku, Tokyo, JPN, 130-8602
Asahi is a leading brewer in Japan with an estimated 36.5% market share by volume in Japan's beer and beer-like market, led by its Asahi Super Dry beer brand. It also operates a wide range of acholic and soft beverage products as well as packaged foods, mainly in Japan. It has made inroads into Europe through acquisitions of SABMiller's brands including Peroni and Pilsner Urquell in Western and Central Europe in 2016 and 2017. The acquisition of Carlton United Breweries has granted Asahi the leading market share in Australia's beer market with Great Northern the leading brand. East Asia including China and Southeast Asia are the other overseas markets where Asahi is growing. Overseas business represents nearly half of the group sales and 60% of business profits.

Asahi Group Holdings (Asahi Group Holdings) Headlines

From GuruFocus

3 Stocks Recommendations Trading at Attractive Valuations

By Alberto Abaterusso Alberto Abaterusso 03-06-2020

Bernard Horn Comments on Asahi Group

By Sydnee Gatewood Sydnee Gatewood 01-22-2020

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 07-18-2019

Monetary Metals Enters into Agreement with Asahi Refining

By PRNewswire PRNewswire 05-09-2023

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 04-21-2017

Bernard Horn Comments on Asahi Group

By Sydnee Gatewood Sydnee Gatewood 10-18-2019

Asahi Group Buys 3 Breweries From AB Inbev

By Holmes Osborne, CFA Holmes Osborne, CFA 12-13-2016

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 01-17-2018

Bernard Horn Comments on Asahi Group Holdings

By Vera Yuan Vera Yuan 08-07-2014

Bernard Horn Comments on Asahi Group Holdings

By Holly LaFon Holly LaFon 01-24-2017