GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Westwater Resources Inc (AMEX:WWR) » Definitions » WACC %

Westwater Resources (Westwater Resources) WACC % :12.51% (As of Apr. 27, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Westwater Resources WACC %?

As of today (2024-04-27), Westwater Resources's weighted average cost of capital is 12.51%%. Westwater Resources's ROIC % is -10.79% (calculated using TTM income statement data). Westwater Resources earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Westwater Resources WACC % Historical Data

The historical data trend for Westwater Resources's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Westwater Resources WACC % Chart

Westwater Resources Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.43 11.97 10.42 13.54 10.93

Westwater Resources Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.54 12.45 9.65 13.33 10.93

Competitive Comparison of Westwater Resources's WACC %

For the Other Industrial Metals & Mining subindustry, Westwater Resources's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Westwater Resources's WACC % Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Westwater Resources's WACC % distribution charts can be found below:

* The bar in red indicates where Westwater Resources's WACC % falls into.



Westwater Resources WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Westwater Resources's market capitalization (E) is $25.116 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2023, Westwater Resources's latest one-year quarterly average Book Value of Debt (D) is $0.2674 Mil.
a) weight of equity = E / (E + D) = 25.116 / (25.116 + 0.2674) = 0.9895
b) weight of debt = D / (E + D) = 0.2674 / (25.116 + 0.2674) = 0.0105

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.663%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Westwater Resources's beta is 1.33.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.663% + 1.33 * 6% = 12.643%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2023, Westwater Resources's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $0.2674 Mil.
Cost of Debt = -0 / 0.2674 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -7.751 = 0%.

Westwater Resources's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9895*12.643%+0.0105*0%*(1 - 0%)
=12.51%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Westwater Resources  (AMEX:WWR) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Westwater Resources's weighted average cost of capital is 12.51%%. Westwater Resources's ROIC % is -10.79% (calculated using TTM income statement data). Westwater Resources earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Westwater Resources (Westwater Resources) Business Description

Traded in Other Exchanges
Address
6950 South Potomac Street, Suite 300, Centennial, CO, USA, 80112
Westwater Resources Inc focused on developing battery-grade natural graphite materials. The company is having one project which is the Westwater's coosa project which is currently used for the mining and extraction of graphite.
Executives
Frank Bakker officer: President and CEO C/O OCI PARTNERS LP, 5470 N. TWIN CITY HIGHWAY, NEDERLAND TX 77627
Deborah A Peacock director C/O WESTWATER RESOURCES, INC., 6950 S. POTOMAC STREET, SUITE 300, CENTENNIAL CO 80112
Terence James Cryan director 2 HAMPSHIRE RD, BRONXVILLE NY 10708
John W Lawrence officer: General Counsel and Corp Sec 6950 S POTOMAC STREET, SUITE 300, C/O WESTWATER RESOURCES, INC., CENTENNIAL CO 80112
Chad M. Potter officer: Chief Operating Officer C/O WESTWATER RESOURCES, INC., 6950 S. POTOMAC STREET, SUITE 300, CENTENNIAL CO 80112
Jeffrey L. Vigil officer: Vice President-Finance and CFO 405 STATE HIGHWAY 121 BYPASS, BUILDING A, SUITE 110, LEWISVILLE TX 75067
Steven M. Cates officer: CAO and Controller C/O WESTWATER RESOURCES, INC., 6950 S. POTOMAC STREET, SUITE 300, CENTENNIAL CO 80112
Karli S. Anderson director 1660 WYNKOOP STREET, SUITE 1000, DENVER CO 80202
Tracy D Pagliara director 1800 GARDNER EXPRESSWAY, QUINCY IL 62305
Dain A Mccoig officer: Vice President C/O URANIUM RESOURCES, INC., 405 SH 121 BYPASS, BLD. A, SUITE 110, LEWISVILLE TX 75067
Christopher Murrel Jones director, officer: President and CEO 970 BUFFALO RIDGE ROAD, CASTLE PINES CO 80108
Marvin K Kaiser director P.O. BOX 460011, ST. LOUIS MO 63151
Patrick Nicolas Burke director C/O URANIUM RESOURCES, INC., 6950 S. POTOMAC STREET, SUITE 300, CENTENNIAL CO 80112
Dean Theodore Wilton officer: VP and Chief Geologist 405 STATE HIGHWAY 121 BYPASS, BUILDING A, SUITE 110, LEWISVILLE TX 75067
Rcf Management L.l.c. 10 percent owner 1400 16TH STREET, SUITE 200, DENVER CO 80202