GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Polyus PJSC (OTCPK:OPYGY) » Definitions » Free Cash Flow

Polyus PJSC (Polyus PJSC) Free Cash Flow : $1,708 Mil (TTM As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Polyus PJSC Free Cash Flow?

Polyus PJSC's total free cash flow for the months ended in Dec. 2023 was $1,148 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Dec. 2023 was $1,708 Mil.

Polyus PJSC's Free Cash Flow per Share for the months ended in Dec. 2023 was $4.24. Its free cash flow per share for the trailing twelve months (TTM) ended in Dec. 2023 was $6.30.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of Polyus PJSC was 457.30% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was 2.10% per year. During the past 5 years, the average Free Cash Flow per Share Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 10 years, Polyus PJSC's highest 3-Year average Free Cash Flow per Share Growth Rate was 82.40% per year. The lowest was -28.30% per year. And the median was 31.50% per year.


Polyus PJSC Free Cash Flow Historical Data

The historical data trend for Polyus PJSC's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Polyus PJSC Free Cash Flow Chart

Polyus PJSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,379.00 2,246.00 1,806.00 526.00 1,708.00

Polyus PJSC Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 844.00 150.00 376.00 560.00 1,148.00

Polyus PJSC Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Polyus PJSC's Free Cash Flow for the fiscal year that ended in Dec. 2023 is calculated as

Free Cash Flow (A: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=2896+-1188
=1,708

Polyus PJSC's Free Cash Flow for the quarter that ended in Dec. 2023 is calculated as

Free Cash Flow (Q: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=1828+-680
=1,148

Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was $1,708 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Polyus PJSC  (OTCPK:OPYGY) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Dec23, Polyus PJSC's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Dec23)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=5.114/0+0.1456
=0 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Polyus PJSC Free Cash Flow Related Terms

Thank you for viewing the detailed overview of Polyus PJSC's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


Polyus PJSC (Polyus PJSC) Business Description

Traded in Other Exchanges
Address
Krasina Street, 3 Building 1, Cab 801, Moscow, RUS, 123056
Polyus PJSC and its subsidiaries are engaged in the extraction, refining, and sale of gold. The mining and processing facilities of the company are in the Krasnoyarsk, Irkutsk, Magadan regions, and the Sakha Republic of the Russian Federation. The company is also engaged in the exploration, construction, and research activities to maintain its operations. The operating business segments are the Olimpiada business unit, the Blagodatnoye business unit, the Natalka business unit, the Verninskoye business unit, the Kuranakh business unit, Alluvials business unit, Exploration business unit, Sukhoi Log business unit, and Unallocated.

Polyus PJSC (Polyus PJSC) Headlines

From GuruFocus

Polyus Jumps on 3rd-Quarter Production

By Alberto Abaterusso Alberto Abaterusso 10-16-2018

Polyus Posts 1st-Quarter Numbers

By Alberto Abaterusso Alberto Abaterusso 05-14-2019

Polyus Increases Gold Production Guidance

By Alberto Abaterusso Alberto Abaterusso 02-11-2019

Polyus Records 50% Growth in Net Profit

By Alberto Abaterusso Alberto Abaterusso 08-06-2019

118 Metals and Mining Companies at 52-Week Low

By Sally Jones Sally Jones 04-22-2013

These Asset Classes Could Reinforce Your Portfolio

By Alberto Abaterusso Alberto Abaterusso 04-26-2020

Consider Polyus in a Low-Gold Price Environment

By Alberto Abaterusso Alberto Abaterusso 11-13-2018

Be Prepared for the Next Rally in Gold and Silver with These 3 Miners

By Alberto Abaterusso Alberto Abaterusso 11-24-2020

Why Polyus PJSC Can Outperform

By Alberto Abaterusso Alberto Abaterusso 02-12-2020