Commerce Bancshares (Commerce Bancshares) Margin of Safety % (DCF FCF Based) : -36.81% (As of Apr. 28, 2024)

View and export this data going back to 1984. Start your Free Trial

What is Commerce Bancshares Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-04-28), Commerce Bancshares's Predictability Rank is 2.5-Stars. Commerce Bancshares's intrinsic value calculated from the Discounted FCF model is $57.75 and current share price is $55.41. Consequently,

Commerce Bancshares's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -36.81%.

Competitive Comparison of Commerce Bancshares's Margin of Safety % (DCF FCF Based)

For the Banks - Regional subindustry, Commerce Bancshares's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Commerce Bancshares's Margin of Safety % (DCF FCF Based) Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Commerce Bancshares's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Commerce Bancshares's Margin of Safety % (DCF FCF Based) falls into.

Commerce Bancshares Margin of Safety % (DCF FCF Based) Calculation

Commerce Bancshares's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(40.50	-	55.41)	/	40.50
	=	-36.81 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Commerce Bancshares Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Commerce Bancshares's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Commerce Bancshares (Commerce Bancshares) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Commerce Bancshares Inc (NAS:CBSH) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

CB5:Germany

Address

1000 Walnut, Kansas City, MO, USA, 64106

Website

https://www.commercebank.com

Commerce Bancshares Inc. is a $22 billion regional bank that provides a diversified line of financial services, including business and personal banking, wealth management, financial planning, and investments through its affiliated companies. Commerce Bank operates in more than 200 locations in the central United States. Commerce Bancshares also has operating subsidiaries involved in mortgage banking, leasing, credit-related insurance, venture capital, and real estate activities.

Executives

David W Kemper	director, officer: Chairman, CEO and President	PO BOX 419248, KANSAS CITY MO 64141-6248
Blackford F Brauer	director	P.O. BOX 419248, KANSAS CITY MO 64141-6248
Paula S Petersen	officer: Senior Vice President	PO BOX 419248, KANSAS CITY MO 64141-6248
Patricia R Kellerhals	officer: Senior Vice President	PO BOX 419248, KANSAS CITY MO 64141-6248
Derrick Brooks	officer: Senior Vice President	COMMERCE BANK, PO BOX 419248, KANSAS CITY MO 64141-6248
Douglas D Neff	officer: Senior Vice President	PO BOX 419248, KANSAS CITY MO 64141-6248
John W Kemper	officer: Senior Vice President	PO BOX 419248, KANSAS CITY MO 64141-6248
David L. Roller	officer: Senior Vice President	PO BOX 419248, KANSAS CITY MO 64141-6248
Rassieur Benjamin F Iii	director	PO BOX 419248, KANSAS CITY MO 64141-6248
Thomas J Noack	officer: Senior Vice President	P.O. BOX 419248, KANSAS CITY MO 64141-6248
Robert S Holmes	officer: Executive Vice President	PO BOX 419248, KANSAS CITY MO 64141-6248
William Kyle Chapman	director	P.O. BOX 419248, KANSAS CITY MO 64141-6248
Christine B Taylor-broughton	director	P.O. BOX 419248, KANSAS CITY MO 64141-6248
June Mcallister Fowler	director	P.O. BOX 419248, KANSAS CITY MO 64141-6248
Kim L Jakovich	officer: Senior Vice President	P.O. BOX 419248, KANSAS CITY MO 64141-6248