GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Voya Financial Inc (NYSE:VOYA) » Definitions » Intrinsic Value: Projected FCF

Voya Financial (Voya Financial) Intrinsic Value: Projected FCF : $144.95 (As of May. 01, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Voya Financial Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-01), Voya Financial's Intrinsic Value: Projected FCF is $144.95. The stock price of Voya Financial is $68.16. Therefore, Voya Financial's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Voya Financial's Intrinsic Value: Projected FCF or its related term are showing as below:

VOYA' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.19   Med: 0.29   Max: 0.5
Current: 0.47

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Voya Financial was 0.50. The lowest was 0.19. And the median was 0.29.

VOYA's Price-to-Projected-FCF is ranked better than
80% of 65 companies
in the Diversified Financial Services industry
Industry Median: 1 vs VOYA: 0.47

Voya Financial Intrinsic Value: Projected FCF Historical Data

The historical data trend for Voya Financial's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Voya Financial Intrinsic Value: Projected FCF Chart

Voya Financial Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 219.72 201.59 187.32 149.53 144.95

Voya Financial Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 149.53 135.21 143.69 138.50 144.95

Competitive Comparison of Voya Financial's Intrinsic Value: Projected FCF

For the Financial Conglomerates subindustry, Voya Financial's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Voya Financial's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Voya Financial's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Voya Financial's Price-to-Projected-FCF falls into.



Voya Financial Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Voya Financial's Free Cash Flow(6 year avg) = $1,281.28.

Voya Financial's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1281.28+4193*0.8)/107.300
=144.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Voya Financial  (NYSE:VOYA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Voya Financial's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=68.16/144.94535035301
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Voya Financial Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Voya Financial's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Voya Financial (Voya Financial) Business Description

Traded in Other Exchanges
Address
230 Park Avenue, New York, NY, USA, 10169
Voya Financial Inc is a financial services company, which, through its subsidiaries, provides various investment, insurance, and retirement solutions to individual and institutional clients in the United States. Its products and services include tax savings plans, individual retirement accounts, group life insurance plans, and employee benefits products, among others. The company tailors each of its products to the needs of its customer base. It operates its business through three principal lines: Wealth Solutions, Investment Management, and Health Solutions The Wealth segment generates roughly half of the company's revenue.
Executives
Martin Rodney O Jr director, officer: Chairman and CEO 70 PINE ST, NEW YORK NY 10270
Tony D Oh officer: See Remarks 230 PARK AVENUE, NEW YORK NY 10169
Brannigan C Thompson other: See Remarks 230 PARK AVENUE, NEW YORK NY 10169
Yvette S. Butler director 230 PARK AVENUE, NEW YORK NY 10169
Biff Bowman director 50 S. LASALLE STREET, CHICAGO IL 60603
Hikmet Ersek director 7001 EAST BELLEVIEW AVENUE, DENVER CO 80237
Santhosh Keshavan officer: See Remarks 230 PARK AVENUE, NEW YORK NY 10169
Matthew Levin officer: See Remarks NEUSTAR, INC., 4600 CENTER OAK PLAZA, STERLING VA 20166
Charles P Nelson officer: CEO, Retirement 230 PARK AVE, NEW YORK NY 10169
Donald C. Templin officer: See Remarks 328 PHEASANT RUN PLACE, FINDLAY OH 45840
Nancy Ferrara officer: See Remarks 230 PARK AVENUE, 14TH FLOOR, NEW YORK NY 10169
Trevor Ogle officer: See Remarks 230 PARK AVENUE, NEW YORK NY 10169
Michael Robert Katz officer: See Remarks 230 PARK AVENUE, NEW YORK NY 10169
Michael S Smith officer: Chief Risk Officer 230 PARK AVENUE, NEW YORK NY 10169
My Chi To officer: See Remarks 230 PARK AVENUE, NEW YORK NY 10169