What is Colruyt Group NV Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-27), Colruyt Group NV's Intrinsic Value: Projected FCF is $8.08. The stock price of Colruyt Group NV is $11.536. Therefore, Colruyt Group NV's Price-to-Intrinsic-Value-Projected-FCF of today is 1.4.
The historical rank and industry rank for Colruyt Group NV's Intrinsic Value: Projected FCF or its related term are showing as below:
CUYTY'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.89 Med: 1.6 Max: 2.24
Current: 1.43
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Colruyt Group NV was 2.24. The lowest was 0.89. And the median was 1.60.
CUYTY's Price-to-Projected-FCF is ranked worse than 77.09% of 227
companies
in the Retail - Defensive industry
Industry Median: 0.87
vs CUYTY: 1.43
Colruyt Group NV Intrinsic Value: Projected FCF Historical Data
The historical data trend for Colruyt Group NV's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Colruyt Group NV Intrinsic Value: Projected FCF Chart
Competitive Comparison of Colruyt Group NV's Intrinsic Value: Projected FCF
For the Grocery Stores subindustry, Colruyt Group NV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Colruyt Group NV's Price-to-Projected-FCF Distribution in the Retail - Defensive Industry
For the Retail - Defensive industry and Consumer Defensive sector, Colruyt Group NV's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Colruyt Group NV's Price-to-Projected-FCF falls into.
Colruyt Group NV Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Colruyt Group NV (OTCPK:CUYTY) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Colruyt Group NV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
11.536
/
8.2829385776933
=
1.39
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Colruyt Group NV Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Colruyt Group NV's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Colruyt Group NV (Colruyt Group NV) Business Description
Colruyt NV Formerly Etablissementen Franz Colruyt NV is a Belgian-based family owned food retailer with nearly 30,000 employees and more than 530 stores (460 stores in Belgium and 76 in France) that traces its origins back to 1928. Aside from its flagship Colruyt supermarkets in Belgium and Luxembourg (60% of sales), it generates 16% of sales under separate banners from neighbourhood stores, biosupermarkets, covered markets, and family and seasonal stores. Its food service and wholesale businesses account for a further 18% of sales. Colruyt also owns DATS 24 filling stations, and a green energy business, generating electricity from wind turbines, solar panels, and biomass.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
CUYTY has been successfully added to your 