GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Resources Global Development Ltd (SGX:V7R) » Definitions » Intrinsic Value: Projected FCF

Resources Global Development (SGX:V7R) Intrinsic Value: Projected FCF : S$0.23 (As of May. 25, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Resources Global Development Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-25), Resources Global Development's Intrinsic Value: Projected FCF is S$0.23. The stock price of Resources Global Development is S$0.22. Therefore, Resources Global Development's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for Resources Global Development's Intrinsic Value: Projected FCF or its related term are showing as below:

SGX:V7R' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.93   Med: 1.3   Max: 1.66
Current: 0.96

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Resources Global Development was 1.66. The lowest was 0.93. And the median was 1.30.

SGX:V7R's Price-to-Projected-FCF is ranked worse than
54.51% of 699 companies
in the Transportation industry
Industry Median: 0.81 vs SGX:V7R: 0.96

Resources Global Development Intrinsic Value: Projected FCF Historical Data

The historical data trend for Resources Global Development's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Resources Global Development Intrinsic Value: Projected FCF Chart

Resources Global Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - 0.14 0.23

Resources Global Development Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 0.14 - 0.23

Competitive Comparison of Resources Global Development's Intrinsic Value: Projected FCF

For the Marine Shipping subindustry, Resources Global Development's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Resources Global Development's Price-to-Projected-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Resources Global Development's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Resources Global Development's Price-to-Projected-FCF falls into.



Resources Global Development Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Resources Global Development's Free Cash Flow(6 year avg) = S$3.64.

Resources Global Development's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*3.6404285714286+61.074*0.8)/450.000
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Resources Global Development  (SGX:V7R) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Resources Global Development's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.22/0.22881250613043
=0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Resources Global Development Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Resources Global Development's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Resources Global Development (SGX:V7R) Business Description

Traded in Other Exchanges
N/A
Address
144 Robinson Road, No. 11-02 Robinson Square, Singapore, SGP, 068908
Resources Global Development Ltd is engaged in the procurement and sale of coal within Indonesia. The company provides chartering services of tugboats, barges and bulk carriers to its customers to transport coal within the Indonesian territories. Through its subsidiary, it procures a supply of thermal coal from coal mines located in South Kalimantan, Indonesia for domestic sales. It operates Coal Shipping Services through its subsidiary, which covers domestic shipping routes mainly between coal mines located in South Kalimantan to the Java and Sulawesi islands in Indonesia. The company's coal shipping services include chartering services and transshipment services.

Resources Global Development (SGX:V7R) Headlines

No Headlines