GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Brunel International NV (XAMS:BRNL) » Definitions » Piotroski F-Score

Brunel International NV (XAMS:BRNL) Piotroski F-Score : 5 (As of Apr. 28, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Brunel International NV Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brunel International NV has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Brunel International NV's Piotroski F-Score or its related term are showing as below:

XAMS:BRNL' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Brunel International NV was 8. The lowest was 4. And the median was 6.


Brunel International NV Piotroski F-Score Historical Data

The historical data trend for Brunel International NV's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brunel International NV Piotroski F-Score Chart

Brunel International NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 8.00 6.00 4.00 5.00

Brunel International NV Quarterly Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - - 5.00

Competitive Comparison of Brunel International NV's Piotroski F-Score

For the Staffing & Employment Services subindustry, Brunel International NV's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brunel International NV's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Brunel International NV's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Brunel International NV's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was €29.4 Mil.
Cash Flow from Operations was €7.7 Mil.
Revenue was €1,181.8 Mil.
Gross Profit was €252.1 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (547.14 + 611.284) / 2 = €579.212 Mil.
Total Assets at the begining of this year (Dec22) was €547.1 Mil.
Long-Term Debt & Capital Lease Obligation was €27.0 Mil.
Total Current Assets was €463.6 Mil.
Total Current Liabilities was €178.7 Mil.
Net Income was €29.4 Mil.

Revenue was €1,181.8 Mil.
Gross Profit was €252.1 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (501.801 + 547.14) / 2 = €524.4705 Mil.
Total Assets at the begining of last year (Dec21) was €501.8 Mil.
Long-Term Debt & Capital Lease Obligation was €51.1 Mil.
Total Current Assets was €393.7 Mil.
Total Current Liabilities was €155.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brunel International NV's current Net Income (TTM) was 29.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brunel International NV's current Cash Flow from Operations (TTM) was 7.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=29.39/547.14
=0.05371569

ROA (Last Year)=Net Income/Total Assets (Dec21)
=29.39/501.801
=0.05856903

Brunel International NV's return on assets of this year was 0.05371569. Brunel International NV's return on assets of last year was 0.05856903. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Brunel International NV's current Net Income (TTM) was 29.4. Brunel International NV's current Cash Flow from Operations (TTM) was 7.7. ==> 7.7 <= 29.4 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=27.028/579.212
=0.0466634

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=51.083/524.4705
=0.09739919

Brunel International NV's gearing of this year was 0.0466634. Brunel International NV's gearing of last year was 0.09739919. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=463.584/178.684
=2.59443487

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=393.673/155.738
=2.52779026

Brunel International NV's current ratio of this year was 2.59443487. Brunel International NV's current ratio of last year was 2.52779026. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Brunel International NV's number of shares in issue this year was 50.538. Brunel International NV's number of shares in issue last year was 50.538. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=252.116/1181.824
=0.21332787

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=252.116/1181.824
=0.21332787

Brunel International NV's gross margin of this year was 0.21332787. Brunel International NV's gross margin of last year was 0.21332787. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1181.824/547.14
=2.16000292

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1181.824/501.801
=2.3551647

Brunel International NV's asset turnover of this year was 2.16000292. Brunel International NV's asset turnover of last year was 2.3551647. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brunel International NV has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Brunel International NV  (XAMS:BRNL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Brunel International NV Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Brunel International NV's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Brunel International NV (XAMS:BRNL) Business Description

Traded in Other Exchanges
Address
John M. Keynesplein 33, PO Box 9081, Amsterdam, NLD, 1066 EP
Brunel International NV is a Dutch staffer & staffing service provider in the flexible labour market. The company offers recruitment & recruitment services in the energy, engineering, automotive, finance, information technology, legal, & pharma industries. The majority segment by revenue, Energy, provides engineers, project management, & consultancy services to oil & gas companies. It operates geographically in the Netherlands, Germany, Switzerland, Australasia, Europe & Africa, the Middle East & India, Asia, & Taylor Hopkinson. The group's activity is around two areas. Consulting services: recruitment, communication & information systems, engineering, management & law consulting. Delegation of skilled personnel: mainly in the financial, legal, industrial, technology, & energy sectors.

Brunel International NV (XAMS:BRNL) Headlines

No Headlines