GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Wilmar International Ltd (OTCPK:WLMIY) » Definitions » Piotroski F-Score
中文

Wilmar International (Wilmar International) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2008. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wilmar International has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Wilmar International's Piotroski F-Score or its related term are showing as below:

WLMIY' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Wilmar International was 7. The lowest was 4. And the median was 6.


Wilmar International Piotroski F-Score Historical Data

The historical data trend for Wilmar International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wilmar International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 4.00 5.00 5.00

Wilmar International Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 - 5.00 - 5.00

Competitive Comparison

For the Packaged Foods subindustry, Wilmar International's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilmar International Piotroski F-Score Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, Wilmar International's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Wilmar International's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was $1,525 Mil.
Cash Flow from Operations was $3,885 Mil.
Revenue was $67,155 Mil.
Gross Profit was $5,273 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (60401.97 + 61808.692) / 2 = $61105.331 Mil.
Total Assets at the begining of this year (Dec22) was $60,402 Mil.
Long-Term Debt & Capital Lease Obligation was $8,635 Mil.
Total Current Assets was $34,374 Mil.
Total Current Liabilities was $29,656 Mil.
Net Income was $2,402 Mil.

Revenue was $73,399 Mil.
Gross Profit was $6,546 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (58718.446 + 60401.97) / 2 = $59560.208 Mil.
Total Assets at the begining of last year (Dec21) was $58,718 Mil.
Long-Term Debt & Capital Lease Obligation was $7,164 Mil.
Total Current Assets was $32,632 Mil.
Total Current Liabilities was $29,942 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wilmar International's current Net Income (TTM) was 1,525. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Wilmar International's current Cash Flow from Operations (TTM) was 3,885. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1524.829/60401.97
=0.02524469

ROA (Last Year)=Net Income/Total Assets (Dec21)
=2402.478/58718.446
=0.04091522

Wilmar International's return on assets of this year was 0.02524469. Wilmar International's return on assets of last year was 0.04091522. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Wilmar International's current Net Income (TTM) was 1,525. Wilmar International's current Cash Flow from Operations (TTM) was 3,885. ==> 3,885 > 1,525 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=8634.592/61105.331
=0.14130669

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=7163.504/59560.208
=0.12027332

Wilmar International's gearing of this year was 0.14130669. Wilmar International's gearing of last year was 0.12027332. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=34373.692/29656.267
=1.15907009

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=32632.41/29942.343
=1.08984157

Wilmar International's current ratio of this year was 1.15907009. Wilmar International's current ratio of last year was 1.08984157. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Wilmar International's number of shares in issue this year was 624.269. Wilmar International's number of shares in issue last year was 627.492. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5273.135/67155.262
=0.07852155

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6546.304/73398.976
=0.08918795

Wilmar International's gross margin of this year was 0.07852155. Wilmar International's gross margin of last year was 0.08918795. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=67155.262/60401.97
=1.11180582

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=73398.976/58718.446
=1.25001564

Wilmar International's asset turnover of this year was 1.11180582. Wilmar International's asset turnover of last year was 1.25001564. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Wilmar International has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Wilmar International  (OTCPK:WLMIY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Wilmar International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Wilmar International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Wilmar International (Wilmar International) Business Description

Traded in Other Exchanges
Address
28 Biopolis Road, Wilmar International, Singapore, SGP, 138568
Wilmar International Ltd is a processor of palm and lauric oils and a producer of consumer pack edible oils. Its operating segment includes Food Products; Feed and Industrial Products; Plantation and Sugar Milling and others. The company generates maximum revenue from the Feed and Industrial Products segment. Its Feed and Industrial Products segment comprises the processing, merchandising, and distribution of products, which includes animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Geographically, it derives a majority of revenue from the People's Republic of China.

Wilmar International (Wilmar International) Headlines

From GuruFocus