GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » REXAM PLC (OTCPK:REXMY) » Definitions » Piotroski F-Score

REXAM (REXMY) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to . Start your Free Trial

What is REXAM Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

REXAM has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for REXAM's Piotroski F-Score or its related term are showing as below:


REXAM Piotroski F-Score Historical Data

The historical data trend for REXAM's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

REXAM Piotroski F-Score Chart

REXAM Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 6.00 5.00 5.00

REXAM Semi-Annual Data
Jun06 Dec06 Jun07 Dec07 Jun08 Dec08 Jun09 Dec09 Jun10 Dec10 Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 5.00 - 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec15) TTM:Last Year (Dec14) TTM:
Net Income was $272 Mil.
Cash Flow from Operations was $475 Mil.
Revenue was $5,876 Mil.
Gross Profit was $2,542 Mil.
Average Total Assets from the begining of this year (Dec14)
to the end of this year (Dec15) was (7178.404 + 7264.97) / 2 = $7221.687 Mil.
Total Assets at the begining of this year (Dec14) was $7,178 Mil.
Long-Term Debt & Capital Lease Obligation was $1,659 Mil.
Total Current Assets was $1,967 Mil.
Total Current Liabilities was $2,016 Mil.
Net Income was $559 Mil.

Revenue was $5,997 Mil.
Gross Profit was $2,632 Mil.
Average Total Assets from the begining of last year (Dec13)
to the end of last year (Dec14) was (8424.59 + 7178.404) / 2 = $7801.497 Mil.
Total Assets at the begining of last year (Dec13) was $8,425 Mil.
Long-Term Debt & Capital Lease Obligation was $1,759 Mil.
Total Current Assets was $2,069 Mil.
Total Current Liabilities was $1,828 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

REXAM's current Net Income (TTM) was 272. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

REXAM's current Cash Flow from Operations (TTM) was 475. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec14)
=272.455/7178.404
=0.03795482

ROA (Last Year)=Net Income/Total Assets (Dec13)
=558.685/8424.59
=0.06631599

REXAM's return on assets of this year was 0.03795482. REXAM's return on assets of last year was 0.06631599. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

REXAM's current Net Income (TTM) was 272. REXAM's current Cash Flow from Operations (TTM) was 475. ==> 475 > 272 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec14 to Dec15
=1658.683/7221.687
=0.22968082

Gearing (Last Year: Dec14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec13 to Dec14
=1758.998/7801.497
=0.22546929

REXAM's gearing of this year was 0.22968082. REXAM's gearing of last year was 0.22546929. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec15)=Total Current Assets/Total Current Liabilities
=1967.066/2016.467
=0.97550121

Current Ratio (Last Year: Dec14)=Total Current Assets/Total Current Liabilities
=2068.858/1827.856
=1.13184955

REXAM's current ratio of this year was 0.97550121. REXAM's current ratio of last year was 1.13184955. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

REXAM's number of shares in issue this year was 141.9. REXAM's number of shares in issue last year was 148.84. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2541.916/5875.749
=0.4326114

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2632.238/5996.87
=0.43893531

REXAM's gross margin of this year was 0.4326114. REXAM's gross margin of last year was 0.43893531. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec14)
=5875.749/7178.404
=0.81853139

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec13)
=5996.87/8424.59
=0.7118293

REXAM's asset turnover of this year was 0.81853139. REXAM's asset turnover of last year was 0.7118293. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

REXAM has an F-score of 5 indicating the company's financial situation is typical for a stable company.

REXAM  (OTCPK:REXMY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


REXAM Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of REXAM's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


REXAM (REXMY) Business Description

Traded in Other Exchanges
N/A
Address
REXAM PLC was incorporated on July 13, 1923. It is a consumer packaging group and a beverage can maker. The Company is a manufacturer of beverage cans, the majority of which are made of aluminium. It makes all sorts of cans, in different shapes and sizes with different finishes, decorations and ends. It is based in the UK, and has factories across five continents. It is organised into four operating segments for Beverage Cans based on the geographical locations of Europe, AMEA (Africa, Middle East & Asia), North America and South America. For external reporting, the four operating segments for Beverage Cans are combined into two reportable segments, Americas and Europe & Rest of World. It makes a broad range of can sizes for products such as carbonated soft drinks, beer, energy drinks and other drinks categories. Beverage Cans comprise aluminium and steel cans for a variety of beverages including carbonated soft drinks, beer and energy drinks. The Company's customers include many of the world's favourite brands.

REXAM (REXMY) Headlines

From GuruFocus

Bernard Horn Comments on Rexam

By Holly LaFon Holly LaFon 03-21-2016