GURUFOCUS.COM » STOCK LIST » Technology » Software » Destiny Media Technologies Inc (OTCPK:DSNY) » Definitions » Piotroski F-Score

Destiny Media Technologies (Destiny Media Technologies) Piotroski F-Score

: 7 (As of Today)
View and export this data going back to . Start your Free Trial

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Destiny Media Technologies has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Destiny Media Technologies's Piotroski F-Score or its related term are showing as below:

DSNY' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 8
Current: 7

During the past 13 years, the highest Piotroski F-Score of Destiny Media Technologies was 8. The lowest was 2. And the median was 6.


Destiny Media Technologies Piotroski F-Score Historical Data

The historical data trend for Destiny Media Technologies's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Array ( [0] => - [1] => - [2] => - [3] => - [4] => - [5] => 6.00 [6] => 4.00 [7] => 8.00 [8] => 6.00 [9] => 8.00 )
Destiny Media Technologies Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 4.00 8.00 6.00 8.00

Destiny Media Technologies Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 8.00 8.00 7.00

Competitive Comparison

For the Software - Application subindustry, Destiny Media Technologies's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Destiny Media Technologies Piotroski F-Score Distribution

For the Software industry and Technology sector, Destiny Media Technologies's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Destiny Media Technologies's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb24) TTM:Last Year (Feb23) TTM:
Net Income was 0.107 + -0.029 + 0.25 + -0.13 = $0.20 Mil.
Cash Flow from Operations was 0.106 + 0.198 + 0.189 + -0.056 = $0.44 Mil.
Revenue was 1.068 + 1.047 + 1.155 + 0.986 = $4.26 Mil.
Gross Profit was 0.934 + 0.921 + 0.991 + 0.851 = $3.70 Mil.
Average Total Assets from the begining of this year (Feb23)
to the end of this year (Feb24) was
(3.828 + 3.923 + 3.886 + 3.978 + 3.715) / 5 = $3.866 Mil.
Total Assets at the begining of this year (Feb23) was $3.83 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $2.31 Mil.
Total Current Liabilities was $0.41 Mil.
Net Income was -0.003 + 0.189 + 0.258 + -0.001 = $0.44 Mil.

Revenue was 0.999 + 0.994 + 1.021 + 0.899 = $3.91 Mil.
Gross Profit was 0.79 + 0.816 + 0.891 + 0.772 = $3.27 Mil.
Average Total Assets from the begining of last year (Feb22)
to the end of last year (Feb23) was
(3.403 + 3.492 + 3.567 + 3.774 + 3.828) / 5 = $3.6128 Mil.
Total Assets at the begining of last year (Feb22) was $3.40 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $2.64 Mil.
Total Current Liabilities was $0.50 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Destiny Media Technologies's current Net Income (TTM) was 0.20. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Destiny Media Technologies's current Cash Flow from Operations (TTM) was 0.44. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb23)
=0.198/3.828
=0.05172414

ROA (Last Year)=Net Income/Total Assets (Feb22)
=0.443/3.403
=0.13017925

Destiny Media Technologies's return on assets of this year was 0.05172414. Destiny Media Technologies's return on assets of last year was 0.13017925. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Destiny Media Technologies's current Net Income (TTM) was 0.20. Destiny Media Technologies's current Cash Flow from Operations (TTM) was 0.44. ==> 0.44 > 0.20 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb23 to Feb24
=0/3.866
=0

Gearing (Last Year: Feb23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb22 to Feb23
=0/3.6128
=0

Destiny Media Technologies's gearing of this year was 0. Destiny Media Technologies's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb24)=Total Current Assets/Total Current Liabilities
=2.31/0.414
=5.57971014

Current Ratio (Last Year: Feb23)=Total Current Assets/Total Current Liabilities
=2.636/0.497
=5.30382294

Destiny Media Technologies's current ratio of this year was 5.57971014. Destiny Media Technologies's current ratio of last year was 5.30382294. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Destiny Media Technologies's number of shares in issue this year was 10.108. Destiny Media Technologies's number of shares in issue last year was 10.122. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3.697/4.256
=0.86865602

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3.269/3.913
=0.83542039

Destiny Media Technologies's gross margin of this year was 0.86865602. Destiny Media Technologies's gross margin of last year was 0.83542039. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb23)
=4.256/3.828
=1.11180773

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb22)
=3.913/3.403
=1.14986776

Destiny Media Technologies's asset turnover of this year was 1.11180773. Destiny Media Technologies's asset turnover of last year was 1.14986776. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Destiny Media Technologies has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Destiny Media Technologies  (OTCPK:DSNY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Destiny Media Technologies Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Destiny Media Technologies's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Destiny Media Technologies (Destiny Media Technologies) Business Description

Traded in Other Exchanges
Address
428 - 1575 West Georgia Street, Vancouver, BC, CAN, V6G 2V3
Destiny Media Technologies Inc is a provider of secure digital content distribution and promotion solutions. The company operates solely in the digital media software segment. Its predominant services are Clipstream which enables any non-technical user to upload videos that will play on all modern web browsers and Play MPE, a digital distribution service that is used commercially by the recording industry. Destiny services are based on proprietary security, watermarking and instant play streaming media technologies. It also offers audio and video streaming solutions and secure file distribution to customers around the globe.
Executives
Mark A Graber 10 percent owner 2220 NORTHSTAR STREET, NUMBER 17, ANCHORAGE AK 99503
Olya Massalitina officer: Chief Financial Officer 1911 - 271 FRANCIS WAY, NEW WESTMINSTER A1 V3L 0H2
David M. Mossberg director 1905 HAY MEADOW COURT, SOUTHLAKE TX 76092
Hyonmyong Cho director 961 PASEO DEL SUR, SANTA FE NM 87501
Fred Vandenberg officer: Chief Financial Officer 800-570 GRANVILLE STREET, VANCOUVER A1 V6C 3P1
Samuel Ritchie officer: CFO 24414 113 AVE, MAPLE RIDGE A1 V2W0H4
David Alexander Summers director C/O DESTINY MEDIA TECHNOLOGIES INC., 1110 - 885 W. GEORGIA STREET, VANCOUVER A1 V6C 3E8
Steve Vestergaard director, 10 percent owner, officer: Chief Executive Officer 650 350 CENTRE ROAD, LIONS BAY A1 V0N 2E0
Sandra Boenisch officer: CFO 51 WEST 52ND STREET, 7TH FLOOR, NEW YORK NY 10019
Samuel Jay Graber director 3139 CLEARFIELD DRIVE, SAN ANTONIO TX 78230
Haig S Bagerdjian director 2777 NORTH ONTARIO ST, BURBANK CA 91504
Dale Borland officer: VP and COO of Subsidiary SUITE 750, 650 WEST GEORGIA STREET, VANCOUVER A1 V6B 4N7
Edward Kolic director
Yoshitaro Kumagai director 5255 STEVENS CREEK BLVD., #284, SANTA CLARA CA 95051
Lawrence Jeffrey Langs director 134 LA ESPIRAL ROAD, ORINDA CA 94563