GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Seadrill Ltd (NYSE:SDRL) » Definitions » Piotroski F-Score

Seadrill (Seadrill) Piotroski F-Score

: N/A (As of Today)
View and export this data going back to 2022. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Seadrill has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Seadrill's Piotroski F-Score or its related term are showing as below:


Seadrill Piotroski F-Score Historical Data

The historical data trend for Seadrill's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Seadrill Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A N/A N/A

Seadrill Quarterly Data
Dec19 Dec20 Jun21 Sep21 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 7.00 7.00 N/A N/A

Competitive Comparison

For the Oil & Gas Drilling subindustry, Seadrill's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seadrill Piotroski F-Score Distribution

For the Oil & Gas industry and Energy sector, Seadrill's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Seadrill's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 43 + 94 + 90 + 73 = $300 Mil.
Cash Flow from Operations was 15 + 20 + 112 + 140 = $287 Mil.
Revenue was 266 + 414 + 414 + 408 = $1,502 Mil.
Gross Profit was 64 + 136 + 132 + 81 = $413 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(2801 + 2611 + 4037 + 4331 + 4218) / 5 = $3599.6 Mil.
Total Assets at the begining of this year (Dec22) was $2,801 Mil.
Long-Term Debt & Capital Lease Obligation was $608 Mil.
Total Current Assets was $1,158 Mil.
Total Current Liabilities was $389 Mil.
Net Income was 104 + -36 + -16 + 0 = $52 Mil.

Revenue was 275 + 253 + 269 + 0 = $797 Mil.
Gross Profit was 37 + 41 + 37 + 0 = $115 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Dec22) was
(0 + 3897 + 2923 + 2982 + 2801) / 5 = $3150.75 Mil.
Total Assets at the begining of last year (Sep21) was $0 Mil.
Long-Term Debt & Capital Lease Obligation was $496 Mil.
Total Current Assets was $857 Mil.
Total Current Liabilities was $404 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Seadrill's current Net Income (TTM) was 300. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Seadrill's current Cash Flow from Operations (TTM) was 287. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=300/2801
=0.10710461

ROA (Last Year)=Net Income/Total Assets (Sep21)
=52/0
=

Seadrill's return on assets of this year was 0.10710461. Seadrill's return on assets of last year was . ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Seadrill's current Net Income (TTM) was 300. Seadrill's current Cash Flow from Operations (TTM) was 287. ==> 287 <= 300 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=608/3599.6
=0.16890766

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Dec22
=496/3150.75
=0.15742284

Seadrill's gearing of this year was 0.16890766. Seadrill's gearing of last year was 0.15742284. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1158/389
=2.97686375

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=857/404
=2.12128713

Seadrill's current ratio of this year was 2.97686375. Seadrill's current ratio of last year was 2.12128713. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Seadrill's number of shares in issue this year was 77. Seadrill's number of shares in issue last year was 0. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=413/1502
=0.27496671

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=115/797
=0.14429109

Seadrill's gross margin of this year was 0.27496671. Seadrill's gross margin of last year was 0.14429109. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1502/2801
=0.53623706

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=797/0
=

Seadrill's asset turnover of this year was 0.53623706. Seadrill's asset turnover of last year was . ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Seadrill has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Seadrill  (NYSE:SDRL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Seadrill Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Seadrill's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Seadrill (Seadrill) Business Description

Traded in Other Exchanges
Address
566 Chiswick High Road, Chiswick Business Park, Building 11, 2nd Floor, London, GBR, W4 5YS
Seadrill Ltd is an offshore drilling contractor company. It engages in providing worldwide offshore drilling services to the oil and gas industry. Its primary business is the ownership and operation of drillships, semi-submersible rigs, and jack-up rigs for operations in shallow to ultra-deepwater areas in both benign and harsh environments. It has three segments Harsh environment, Floaters and Jackups.