GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Commerce Bancshares Inc (NAS:CBSH) » Definitions » Piotroski F-Score

Commerce Bancshares (Commerce Bancshares) Piotroski F-Score

: 8 (As of Today)
View and export this data going back to 1984. Start your Free Trial

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Commerce Bancshares has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Commerce Bancshares's Piotroski F-Score or its related term are showing as below:

CBSH' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 9
Current: 8

During the past 13 years, the highest Piotroski F-Score of Commerce Bancshares was 9. The lowest was 5. And the median was 6.


Commerce Bancshares Piotroski F-Score Historical Data

The historical data trend for Commerce Bancshares's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Commerce Bancshares Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 6.00 5.00 8.00

Commerce Bancshares Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 6.00 6.00 8.00

Competitive Comparison

For the Banks - Regional subindustry, Commerce Bancshares's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Commerce Bancshares Piotroski F-Score Distribution

For the Banks industry and Financial Services sector, Commerce Bancshares's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Commerce Bancshares's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 119.452 + 127.789 + 120.596 + 109.223 = $477 Mil.
Cash Flow from Operations was 116.057 + 104.831 + 146.857 + 121.024 = $489 Mil.
Revenue was 388.929 + 400.535 + 395.794 + 400.901 = $1,586 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(31875.931 + 32004.856 + 32831.262 + 31376.692 + 31701.061) / 5 = $31957.9604 Mil.
Total Assets at the begining of this year (Dec22) was $31,876 Mil.
Long-Term Debt & Capital Lease Obligation was $1 Mil.
Total Assets was $31,701 Mil.
Total Liabilities was $28,737 Mil.
Net Income was 118.154 + 115.794 + 122.823 + 131.628 = $488 Mil.

Revenue was 347.718 + 372.841 + 388.297 + 400.37 = $1,509 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(36689.088 + 34986.793 + 33435.37 + 32602.596 + 31875.931) / 5 = $33917.9556 Mil.
Total Assets at the begining of last year (Dec21) was $36,689 Mil.
Long-Term Debt & Capital Lease Obligation was $10 Mil.
Total Assets was $31,876 Mil.
Total Liabilities was $29,394 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Commerce Bancshares's current Net Income (TTM) was 477. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Commerce Bancshares's current Cash Flow from Operations (TTM) was 489. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=477.06/31875.931
=0.01496615

ROA (Last Year)=Net Income/Total Assets (Dec21)
=488.399/36689.088
=0.01331183

Commerce Bancshares's return on assets of this year was 0.01496615. Commerce Bancshares's return on assets of last year was 0.01331183. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Commerce Bancshares's current Net Income (TTM) was 477. Commerce Bancshares's current Cash Flow from Operations (TTM) was 489. ==> 489 > 477 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1.404/31957.9604
=4.393E-5

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=9.672/33917.9556
=0.00028516

Commerce Bancshares's gearing of this year was 4.393E-5. Commerce Bancshares's gearing of last year was 0.00028516. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec23)=Total Assets/Total Liabilities
=31701.061/28736.831
=1.1031509

Current Ratio (Last Year: Dec22)=Total Assets/Total Liabilities
=31875.931/29394.354
=1.08442359

Commerce Bancshares's current ratio of this year was 1.1031509. Commerce Bancshares's current ratio of last year was 1.08442359. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Commerce Bancshares's number of shares in issue this year was 129.606. Commerce Bancshares's number of shares in issue last year was 130.805. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=477.06/1586.159
=0.3007643

Net Margin (Last Year: TTM)=Net Income/Revenue
=488.399/1509.226
=0.32360892

Commerce Bancshares's net margin of this year was 0.3007643. Commerce Bancshares's net margin of last year was 0.32360892. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1586.159/31875.931
=0.0497604

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1509.226/36689.088
=0.04113556

Commerce Bancshares's asset turnover of this year was 0.0497604. Commerce Bancshares's asset turnover of last year was 0.04113556. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+0+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Commerce Bancshares has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Commerce Bancshares  (NAS:CBSH) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Commerce Bancshares Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Commerce Bancshares's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Commerce Bancshares (Commerce Bancshares) Business Description

Traded in Other Exchanges
Address
1000 Walnut, Kansas City, MO, USA, 64106
Commerce Bancshares Inc. is a $22 billion regional bank that provides a diversified line of financial services, including business and personal banking, wealth management, financial planning, and investments through its affiliated companies. Commerce Bank operates in more than 200 locations in the central United States. Commerce Bancshares also has operating subsidiaries involved in mortgage banking, leasing, credit-related insurance, venture capital, and real estate activities.
Executives
David W Kemper director, officer: Chairman, CEO and President PO BOX 419248, KANSAS CITY MO 64141-6248
Blackford F Brauer director P.O. BOX 419248, KANSAS CITY MO 64141-6248
Paula S Petersen officer: Senior Vice President PO BOX 419248, KANSAS CITY MO 64141-6248
Patricia R Kellerhals officer: Senior Vice President PO BOX 419248, KANSAS CITY MO 64141-6248
Derrick Brooks officer: Senior Vice President COMMERCE BANK, PO BOX 419248, KANSAS CITY MO 64141-6248
Douglas D Neff officer: Senior Vice President PO BOX 419248, KANSAS CITY MO 64141-6248
John W Kemper officer: Senior Vice President PO BOX 419248, KANSAS CITY MO 64141-6248
David L. Roller officer: Senior Vice President PO BOX 419248, KANSAS CITY MO 64141-6248
Rassieur Benjamin F Iii director PO BOX 419248, KANSAS CITY MO 64141-6248
Thomas J Noack officer: Senior Vice President P.O. BOX 419248, KANSAS CITY MO 64141-6248
Robert S Holmes officer: Executive Vice President PO BOX 419248, KANSAS CITY MO 64141-6248
William Kyle Chapman director P.O. BOX 419248, KANSAS CITY MO 64141-6248
Christine B Taylor-broughton director P.O. BOX 419248, KANSAS CITY MO 64141-6248
June Mcallister Fowler director P.O. BOX 419248, KANSAS CITY MO 64141-6248
Kim L Jakovich officer: Senior Vice President P.O. BOX 419248, KANSAS CITY MO 64141-6248