GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » CapitalSource Inc (FRA:CAU) » Definitions » Piotroski F-Score

CapitalSource (FRA:CAU) Piotroski F-Score : 0 (As of May. 02, 2024)


View and export this data going back to . Start your Free Trial

What is CapitalSource Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CapitalSource has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CapitalSource's Piotroski F-Score or its related term are showing as below:


CapitalSource Piotroski F-Score Historical Data

The historical data trend for CapitalSource's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CapitalSource Piotroski F-Score Chart

CapitalSource Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 5.00 6.00 5.00 6.00

CapitalSource Quarterly Data
Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 6.00 5.00 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec13) TTM:Last Year (Dec12) TTM:
Net Income was 22.657 + 21.696 + 36.202 + 42.284 = €122.8 Mil.
Cash Flow from Operations was 45.091 + 72.127 + 28.813 + 51.846 = €197.9 Mil.
Revenue was 83.492 + 76.921 + 82.117 + 99.665 = €342.2 Mil.
Average Total Assets from the begining of this year (Dec12)
to the end of this year (Dec13) was
(6514.342 + 6548.627 + 6578.459 + 6548.679 + 6501.008) / 5 = €6538.223 Mil.
Total Assets at the begining of this year (Dec12) was €6,514.3 Mil.
Long-Term Debt & Capital Lease Obligation was €757.1 Mil.
Total Assets was €6,501.0 Mil.
Total Liabilities was €5,306.3 Mil.
Net Income was 18.878 + 308.877 + 24.092 + 35.872 = €387.7 Mil.

Revenue was 83.852 + 84.696 + 81.494 + 88.848 = €338.9 Mil.
Average Total Assets from the begining of last year (Dec11)
to the end of last year (Dec12) was
(6308.052 + 6288.139 + 6830.018 + 6733.586 + 6514.342) / 5 = €6534.8274 Mil.
Total Assets at the begining of last year (Dec11) was €6,308.1 Mil.
Long-Term Debt & Capital Lease Obligation was €901.4 Mil.
Total Assets was €6,514.3 Mil.
Total Liabilities was €5,276.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CapitalSource's current Net Income (TTM) was 122.8. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CapitalSource's current Cash Flow from Operations (TTM) was 197.9. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec12)
=122.839/6514.342
=0.0188567

ROA (Last Year)=Net Income/Total Assets (Dec11)
=387.719/6308.052
=0.06146414

CapitalSource's return on assets of this year was 0.0188567. CapitalSource's return on assets of last year was 0.06146414. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CapitalSource's current Net Income (TTM) was 122.8. CapitalSource's current Cash Flow from Operations (TTM) was 197.9. ==> 197.9 > 122.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec12 to Dec13
=757.124/6538.223
=0.11579966

Gearing (Last Year: Dec12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec11 to Dec12
=901.39/6534.8274
=0.13793631

CapitalSource's gearing of this year was 0.11579966. CapitalSource's gearing of last year was 0.13793631. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec13)=Total Assets/Total Liabilities
=6501.008/5306.27
=1.2251559

Current Ratio (Last Year: Dec12)=Total Assets/Total Liabilities
=6514.342/5275.961
=1.23472141

CapitalSource's current ratio of this year was 1.2251559. CapitalSource's current ratio of last year was 1.23472141. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CapitalSource's number of shares in issue this year was 199.699. CapitalSource's number of shares in issue last year was 213.482. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=122.839/342.195
=0.35897368

Net Margin (Last Year: TTM)=Net Income/Revenue
=387.719/338.89
=1.1440851

CapitalSource's net margin of this year was 0.35897368. CapitalSource's net margin of last year was 1.1440851. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec12)
=342.195/6514.342
=0.05252948

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec11)
=338.89/6308.052
=0.0537234

CapitalSource's asset turnover of this year was 0.05252948. CapitalSource's asset turnover of last year was 0.0537234. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CapitalSource has an F-score of 5 indicating the company's financial situation is typical for a stable company.

CapitalSource  (FRA:CAU) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CapitalSource Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CapitalSource's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CapitalSource (FRA:CAU) Business Description

Traded in Other Exchanges
N/A
Address
CapitalSource Inc., incorporated in the state of Delaware. It is a commercial lender that provides financial products to middle market businesses. Through its wholly owned subsidiary, CapitalSource Bank, the Company provides depository products and services in southern and central California. Its main products include: Depository Products and Services; First Mortgage Loans; Senior Secured Asset-Based Loans; Senior Secured Cash Flow Loans; Direct Real Estate Investments; Term B, Second Lien and Mezzanine Loans; Equity Investments; and Residential Mortgage Investments. The Company currently operates as three reportable segments: Commercial Banking, Healthcare Net Lease and Residential Mortgage Investment. Its Commercial Banking segment comprises commercial lending and banking business activities; Healthcare Net Lease segment comprises its direct real estate investment business activities; and Residential Mortgage Investment segment comprises its residential mortgage investment and other investment activities formally engaged in to optimize its REIT qualification. Through Commercial Banking segment activities, the Company provides a range of financial products to middle market businesses and participates in broadly syndicated debt financings for larger businesses. Through Healthcare Net Lease segment activities, it invests in income-producing healthcare facilities, mainly long-term care facilities in the United States. The Company provides lease financing to skilled nursing facilities and, to a lesser extent, assisted living facilities, and long term acute care facilities. In its Commercial Banking and Healthcare Net Lease segments, the Company has three commercial lending businesses: Healthcare and Specialty Finance, which provides first mortgage loans, asset-based revolving lines of credit, and cash flow loans to healthcare businesses and, to a lesser extent, a range of other companies; Corporate Finance, which provides senior and subordinate loans through direct origination and participation in syndicated loan transactions; and Structured Finance, which engages in commercial and residential real estate finance and also provides asset-based lending to finance companies. The Company's markets are competitive and characterized by varying competitive factors. Some of its competitors have considerable market positions. The Company's bank operations are subject to regulation by federal and state regulatory agencies. This regulation is intended mainly for the protection of depositors and the deposit insurance fund, and secondarily for the stability of the U.S. banking system.

CapitalSource (FRA:CAU) Headlines

No Headlines