GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Khonburi Sugar PCL (BKK:KBS-F) » Definitions » Piotroski F-Score

Khonburi Sugar PCL (BKK:KBS-F) Piotroski F-Score : 8 (As of May. 03, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Khonburi Sugar PCL Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Khonburi Sugar PCL has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Khonburi Sugar PCL's Piotroski F-Score or its related term are showing as below:

BKK:KBS-F' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 9
Current: 8

During the past 13 years, the highest Piotroski F-Score of Khonburi Sugar PCL was 9. The lowest was 1. And the median was 5.


Khonburi Sugar PCL Piotroski F-Score Historical Data

The historical data trend for Khonburi Sugar PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Khonburi Sugar PCL Piotroski F-Score Chart

Khonburi Sugar PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 7.00 8.00 8.00

Khonburi Sugar PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 8.00 9.00 8.00

Competitive Comparison of Khonburi Sugar PCL's Piotroski F-Score

For the Confectioners subindustry, Khonburi Sugar PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Khonburi Sugar PCL's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Khonburi Sugar PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Khonburi Sugar PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 859.389 + 62.348 + 21.399 + 11.479 = ฿955 Mil.
Cash Flow from Operations was -1792.963 + 1382.489 + 888.989 + 772.551 = ฿1,251 Mil.
Revenue was 5235.747 + 2341.844 + 2629.469 + 2344.368 = ฿12,551 Mil.
Gross Profit was 1369.187 + 371.738 + 320.465 + 238.732 = ฿2,300 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(12160.572 + 14768.96 + 13393.791 + 12393.729 + 12800.653) / 5 = ฿13103.541 Mil.
Total Assets at the begining of this year (Dec22) was ฿12,161 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,327 Mil.
Total Current Assets was ฿3,896 Mil.
Total Current Liabilities was ฿3,680 Mil.
Net Income was 347.434 + 54.566 + 401.28 + 113.765 = ฿917 Mil.

Revenue was 3089.14 + 2852.914 + 2742.446 + 2251.679 = ฿10,936 Mil.
Gross Profit was 676.151 + 390.611 + 832.139 + 451.78 = ฿2,351 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(12145.915 + 15409.968 + 13625.163 + 12617.53 + 12160.572) / 5 = ฿13191.8296 Mil.
Total Assets at the begining of last year (Dec21) was ฿12,146 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,644 Mil.
Total Current Assets was ฿2,752 Mil.
Total Current Liabilities was ฿3,512 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Khonburi Sugar PCL's current Net Income (TTM) was 955. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Khonburi Sugar PCL's current Cash Flow from Operations (TTM) was 1,251. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=954.615/12160.572
=0.07850083

ROA (Last Year)=Net Income/Total Assets (Dec21)
=917.045/12145.915
=0.07550234

Khonburi Sugar PCL's return on assets of this year was 0.07850083. Khonburi Sugar PCL's return on assets of last year was 0.07550234. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Khonburi Sugar PCL's current Net Income (TTM) was 955. Khonburi Sugar PCL's current Cash Flow from Operations (TTM) was 1,251. ==> 1,251 > 955 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2327.426/13103.541
=0.1776181

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2643.978/13191.8296
=0.20042542

Khonburi Sugar PCL's gearing of this year was 0.1776181. Khonburi Sugar PCL's gearing of last year was 0.20042542. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=3895.738/3679.952
=1.05863826

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2752.163/3512.099
=0.78362341

Khonburi Sugar PCL's current ratio of this year was 1.05863826. Khonburi Sugar PCL's current ratio of last year was 0.78362341. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Khonburi Sugar PCL's number of shares in issue this year was 600. Khonburi Sugar PCL's number of shares in issue last year was 601.612. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2300.122/12551.428
=0.1832558

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2350.681/10936.179
=0.21494537

Khonburi Sugar PCL's gross margin of this year was 0.1832558. Khonburi Sugar PCL's gross margin of last year was 0.21494537. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=12551.428/12160.572
=1.03214125

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=10936.179/12145.915
=0.90039976

Khonburi Sugar PCL's asset turnover of this year was 1.03214125. Khonburi Sugar PCL's asset turnover of last year was 0.90039976. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+0+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Khonburi Sugar PCL has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Khonburi Sugar PCL  (BKK:KBS-F) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Khonburi Sugar PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Khonburi Sugar PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Khonburi Sugar PCL (BKK:KBS-F) Business Description

Traded in Other Exchanges
Address
Sukhumvit Road, 5 Soi Sukhumvit 57, Klongtan Nua, Wattana, Bangkok, THA, 10110
Khonburi Sugar PCL is a public company. It is principally engaged in the manufacture and distribution of sugar, which is sold both domestically and overseas. The company has three reportable segments namely the sugar cane segment; sugar and molasses trading; utility segment. It derives its revenues from the sugar cane segment. Geographically, it generates maximum revenue from Thailand and also has a presence in Asia; Europe, and other countries.

Khonburi Sugar PCL (BKK:KBS-F) Headlines

No Headlines