GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Williams-Sonoma Inc (NYSE:WSM) » Definitions » E10

Williams-Sonoma (Williams-Sonoma) E10 : $8.52 (As of Jan. 2024)


View and export this data going back to 1990. Start your Free Trial

What is Williams-Sonoma E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Williams-Sonoma's adjusted earnings per share data for the three months ended in Jan. 2024 was $5.430. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $8.52 for the trailing ten years ended in Jan. 2024.

During the past 12 months, Williams-Sonoma's average E10 Growth Rate was 17.50% per year. During the past 3 years, the average E10 Growth Rate was 28.20% per year. During the past 5 years, the average E10 Growth Rate was 25.30% per year. During the past 10 years, the average E10 Growth Rate was 16.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Williams-Sonoma was 32.00% per year. The lowest was -19.30% per year. And the median was 13.75% per year.

As of today (2024-04-27), Williams-Sonoma's current stock price is $282.16. Williams-Sonoma's E10 for the quarter that ended in Jan. 2024 was $8.52. Williams-Sonoma's Shiller PE Ratio of today is 33.12.

During the past 13 years, the highest Shiller PE Ratio of Williams-Sonoma was 45.35. The lowest was 10.86. And the median was 23.82.


Williams-Sonoma E10 Historical Data

The historical data trend for Williams-Sonoma's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Williams-Sonoma E10 Chart

Williams-Sonoma Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.35 4.04 5.57 7.25 8.52

Williams-Sonoma Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.25 7.53 7.84 8.18 8.52

Competitive Comparison of Williams-Sonoma's E10

For the Specialty Retail subindustry, Williams-Sonoma's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Williams-Sonoma's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Williams-Sonoma's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Williams-Sonoma's Shiller PE Ratio falls into.



Williams-Sonoma E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Williams-Sonoma's adjusted earnings per share data for the three months ended in Jan. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=5.43/129.4194*129.4194
=5.430

Current CPI (Jan. 2024) = 129.4194.

Williams-Sonoma Quarterly Data

per share eps CPI Adj_EPS
201404 0.480 100.023 0.621
201407 0.530 100.520 0.682
201410 0.680 100.176 0.879
201501 1.570 98.604 2.061
201504 0.480 99.824 0.622
201507 0.580 100.691 0.745
201510 0.770 100.346 0.993
201601 1.550 99.957 2.007
201604 0.440 100.947 0.564
201607 0.580 101.524 0.739
201610 0.780 101.988 0.990
201701 1.630 102.456 2.059
201704 0.450 103.167 0.565
201707 0.610 103.278 0.764
201710 0.840 104.070 1.045
201801 1.130 104.578 1.398
201804 0.540 105.708 0.661
201807 0.620 106.324 0.755
201810 1.000 106.695 1.213
201901 1.930 106.200 2.352
201904 0.660 107.818 0.792
201907 0.790 108.250 0.944
201910 0.940 108.577 1.120
202001 2.100 108.841 2.497
202004 0.450 108.173 0.538
202007 1.700 109.318 2.013
202010 2.540 109.861 2.992
202101 3.920 110.364 4.597
202104 2.900 112.673 3.331
202107 3.210 115.183 3.607
202110 3.290 116.696 3.649
202201 5.350 118.619 5.837
202204 3.500 121.978 3.714
202207 3.870 125.002 4.007
202210 3.720 125.734 3.829
202301 5.280 126.223 5.414
202304 2.350 127.992 2.376
202307 3.120 128.974 3.131
202310 3.660 129.810 3.649
202401 5.430 129.419 5.430

Add all the adjusted EPS together and divide 10 will get our e10.


Williams-Sonoma  (NYSE:WSM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Williams-Sonoma's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=282.16/8.52
=33.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Williams-Sonoma was 45.35. The lowest was 10.86. And the median was 23.82.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Williams-Sonoma E10 Related Terms

Thank you for viewing the detailed overview of Williams-Sonoma's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Williams-Sonoma (Williams-Sonoma) Business Description

Traded in Other Exchanges
Address
3250 Van Ness Avenue, San Francisco, CA, USA, 94109
With a retail and direct-to-consumer presence, Williams-Sonoma is a player in the $300 billion domestic home category, focused on expanding its exposure in the B2B, marketplace, and franchise areas. Namesake Williams-Sonoma (163 stores) offers high-end cooking essentials, while Pottery Barn (191) provides casual home accessories. Brand extensions include Pottery Barn Kids (46) and PBteen. West Elm (123) is an emerging concept for young professionals, and Rejuvenation (10) offers lighting and house parts. Williams-Sonoma also has a business-to-business team that supports projects that range from residential to large-scale commercial.
Executives
Laura Alber officer: PRESIDENT, POTTERY BARN BRANDS
Karalyn Smith officer: EVP CHIEF TALENT OFFICER C/O WILLIAMS-SONOMA, INC., 3250 VAN NESS AVENUE, SAN FRANCISCO CA 94109
Marta Benson officer: PRESIDENT POTTERY BARN BRAND C/O RESTORATION HARDWARE, 15 KOCH ROAD, SUITE J, CORTE MADERA CA 94925
Jeremy Brooks officer: CHIEF ACCOUNTING OFFICER C/O WILLIAMS-SONOMA, INC., 3250 VAN NESS AVENUE, SAN FRANCISCO CA 94109
Jeffrey Howie officer: EVP CHIEF FINANCIAL OFFICER C/O WILLIAMS-SONOMA, INC., 3250 VAN NESS AVENUE, SAN FRANCISCO CA 94109
Julie Whalen officer: VP, CONTROLLER 3260 VAN NESS AVENUE, SAN FRANCISCO CA 94109
Ryan Ross officer: PRESIDENT WS BRAND 3250 VAN NESS AVE., SAN FRANCISCO CA 94109
Sabrina Simmons director GAP INC., 2 FOLSOM STREET, SAN FRANCISCO CA 94105
Anne A. Finucane director ONE CVS DRIVE, WOONSOCKET RI 02895
David Randolph King officer: SVP GENERAL COUNSEL 3250 VAN NESS AVENUE, SAN FRANCISCO CA 94109
Paula B Pretlow director C/O CION ARES MANAGEMENT LLC, 2000 AVENUE OF THE STARS, 12TH FLOOR, LOS ANGELES CA 90067
Alex Bellos officer: PRESIDENT WEST ELM BRAND C/O WILLIAMS-SONOMA, INC., 3250 VAN NESS AVENUE, SAN FRANCISCO CA 94109
Esi Eggleston Bracey director C/O SIX FLAGS ENTERTAINMENT CORPORATION, 1000 BALLPARK WAY, SUITE 400, ARLINGTON TX 76011
Grace Puma Whiteford director C/O WILLIAM SONOMA, INC., 3250 VAN NESS AVENUE, SAN FRANCISCO CA 94109
Bellamy Adrian D P director C/O GAP, INC., 2 FOLSOM ST., SAN FRANCISCO CA 94105