GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Unitil Corp (NYSE:UTL) » Definitions » E10

Unitil (Unitil) E10 : $2.76 (As of Dec. 2023)


View and export this data going back to 1992. Start your Free Trial

What is Unitil E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Unitil's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.970. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.76 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Unitil's average E10 Growth Rate was 6.60% per year. During the past 3 years, the average E10 Growth Rate was 9.50% per year. During the past 5 years, the average E10 Growth Rate was 9.50% per year. During the past 10 years, the average E10 Growth Rate was 6.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Unitil was 10.20% per year. The lowest was -4.40% per year. And the median was 0.70% per year.

As of today (2024-04-27), Unitil's current stock price is $49.94. Unitil's E10 for the quarter that ended in Dec. 2023 was $2.76. Unitil's Shiller PE Ratio of today is 18.09.

During the past 13 years, the highest Shiller PE Ratio of Unitil was 33.86. The lowest was 15.59. And the median was 22.40.


Unitil E10 Historical Data

The historical data trend for Unitil's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Unitil E10 Chart

Unitil Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.97 2.10 2.37 2.59 2.76

Unitil Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.59 2.69 2.74 2.77 2.76

Competitive Comparison of Unitil's E10

For the Utilities - Diversified subindustry, Unitil's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unitil's Shiller PE Ratio Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Unitil's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Unitil's Shiller PE Ratio falls into.



Unitil E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unitil's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.97/129.4194*129.4194
=0.970

Current CPI (Dec. 2023) = 129.4194.

Unitil Quarterly Data

per share eps CPI Adj_EPS
201403 0.910 99.695 1.181
201406 0.080 100.560 0.103
201409 0.110 100.428 0.142
201412 0.690 99.070 0.901
201503 0.980 99.621 1.273
201506 0.120 100.684 0.154
201509 0.120 100.392 0.155
201512 0.670 99.792 0.869
201603 0.780 100.470 1.005
201606 0.180 101.688 0.229
201609 0.250 101.861 0.318
201612 0.730 101.863 0.927
201703 0.880 102.862 1.107
201706 0.230 103.349 0.288
201709 0.160 104.136 0.199
201712 0.756 104.011 0.941
201803 1.060 105.290 1.303
201806 0.240 106.317 0.292
201809 0.190 106.507 0.231
201812 0.740 105.998 0.904
201903 1.780 107.251 2.148
201906 0.270 108.070 0.323
201909 0.150 108.329 0.179
201912 0.770 108.420 0.919
202003 1.020 108.902 1.212
202006 0.210 108.767 0.250
202009 0.020 109.815 0.024
202012 0.900 109.897 1.060
202103 1.260 111.754 1.459
202106 0.180 114.631 0.203
202109 0.000 115.734 0.000
202112 0.930 117.630 1.023
202203 1.350 121.301 1.440
202206 0.300 125.017 0.311
202209 0.030 125.227 0.031
202212 0.910 125.222 0.941
202303 1.510 127.348 1.535
202306 0.250 128.729 0.251
202309 0.090 129.860 0.090
202312 0.970 129.419 0.970

Add all the adjusted EPS together and divide 10 will get our e10.


Unitil  (NYSE:UTL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Unitil's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=49.94/2.76
=18.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Unitil was 33.86. The lowest was 15.59. And the median was 22.40.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Unitil E10 Related Terms

Thank you for viewing the detailed overview of Unitil's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Unitil (Unitil) Business Description

Traded in Other Exchanges
N/A
Address
6 Liberty Lane West, Hampton, NH, USA, 03842-1720
Unitil Corp is a holding company, through its subsidiaries it is engaged in the local distribution of electricity and natural gas throughout its service territories in the states of New Hampshire, Massachusetts, and Maine. It reports three segments namely utility gas operations, utility electric operations, and non-regulated.
Executives
Todd R Diggins officer: Controller and CAO 6 LIBERTY LANE WEST, HAMPTON NH 03842
Anne L. Alonzo director 601 WEST FIRST AVENUE, SUITE 1600, SPOKANE WA 99201
Neveen F Awad director 6 LIBERTY LANE WEST, HAMPTON NH 03842
Justin Eisfeller officer: VP, IT & CTO 6 LIBERTY LANE WEST, HAMPTON NH 03842
Todd R Black officer: SR. VICE PRESIDENT 6 LIBERTY LANE WEST, HAMPTON NH 03842
Robert B Hevert officer: Senior Vice President 6 LIBERTY LANE WEST, HAMPTON NH 03842
Meissner Thomas P Jr officer: Sr. Vice President 6 LIBERTY LANE WEST, HAMPTON NH 03842
Daniel J Hurstak officer: Controller 6 LIBERTY LANE WEST, HAMPTON NH 03842
Winfield S Brown director 6 LIBERTY LANE WEST, HAMPTON NH 03842
Justine Vogel director 6 LIBERTY LANE WEST, HAMPTON NH 03857
Suzanne Foster director 6 LIBERTY LANE WEST, HAMPTON NH 03842
Christine L Vaughan officer: SVP, Fin. & Regulatory Svcs 6 LIBERTY LANE WEST, HAMPTON NH 03842
Christopher J Leblanc officer: Vice President 6 LIBERTY LANE WEST, HAMPTON NH 03842
Elfner Albert H Iii director 6 LIBERTY LANE WEST, HAMPTON NH 03842
David P Brownell director 6 LIBERTY LANE WEST, HAMPTON NH 03842

Unitil (Unitil) Headlines

From GuruFocus

Unitil Shareholders Elect Anne L. Alonzo to the Board of Directors

By sperokesalga sperokesalga 04-26-2023

Unitil Schedules Fourth Quarter 2022 Earnings Release and Conference Call

By Stock market mentor Stock market mentor 01-27-2023

Unitil Schedules First Quarter 2022 Earnings Release and Conference Call

By GuruFocusNews GuruFocusNews 04-19-2022

Unitil Shareholders Elect Directors at Annual Meeting

By GuruFocusNews GuruFocusNews 04-27-2022

Unitil Declares Common Stock Dividend

By PurpleRose PurpleRose 07-27-2022

Unitil Announces Organizational Changes

By sperokesalga sperokesalga 04-26-2023

Unitil Declares Common Stock Dividend

By sperokesalga sperokesalga 04-26-2023