GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Brooker Group PLC (BKK:BTC) » Definitions » E10

Brooker Group (BKK:BTC) E10 : ฿0.08 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Brooker Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Brooker Group's adjusted earnings per share data for the three months ended in Mar. 2024 was ฿0.073. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ฿0.08 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Brooker Group's average E10 Growth Rate was 33.30% per year. During the past 5 years, the average E10 Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Brooker Group was 10.10% per year. The lowest was -4.40% per year. And the median was 2.85% per year.

As of today (2024-06-08), Brooker Group's current stock price is ฿0.60. Brooker Group's E10 for the quarter that ended in Mar. 2024 was ฿0.08. Brooker Group's Shiller PE Ratio of today is 7.50.

During the past 13 years, the highest Shiller PE Ratio of Brooker Group was 14.20. The lowest was 0.44. And the median was 6.71.


Brooker Group E10 Historical Data

The historical data trend for Brooker Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brooker Group E10 Chart

Brooker Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.08 0.07 0.08 0.07 0.07

Brooker Group Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.07 0.07 0.07 0.08

Competitive Comparison of Brooker Group's E10

For the Financial Conglomerates subindustry, Brooker Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brooker Group's Shiller PE Ratio Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Brooker Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Brooker Group's Shiller PE Ratio falls into.



Brooker Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brooker Group's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.073/131.7762*131.7762
=0.073

Current CPI (Mar. 2024) = 131.7762.

Brooker Group Quarterly Data

per share eps CPI Adj_EPS
201406 0.034 100.560 0.045
201409 0.043 100.428 0.056
201412 -0.017 99.070 -0.023
201503 0.161 99.621 0.213
201506 0.017 100.684 0.022
201509 0.009 100.392 0.012
201512 -0.009 99.792 -0.012
201603 0.002 100.470 0.003
201606 0.018 101.688 0.023
201609 0.043 101.861 0.056
201612 0.057 101.863 0.074
201703 0.014 102.862 0.018
201706 0.001 103.349 0.001
201709 0.035 104.136 0.044
201712 0.002 104.011 0.003
201803 0.008 105.290 0.010
201806 -0.005 106.317 -0.006
201809 0.017 106.507 0.021
201812 -0.020 105.998 -0.025
201903 0.000 107.251 0.000
201906 0.017 108.070 0.021
201909 -0.011 108.329 -0.013
201912 0.106 108.420 0.129
202003 -0.043 108.902 -0.052
202006 0.034 108.767 0.041
202009 0.001 109.815 0.001
202012 0.012 109.897 0.014
202103 0.023 111.754 0.027
202106 -0.036 114.631 -0.041
202109 0.055 115.734 0.063
202112 0.007 117.630 0.008
202203 0.005 121.301 0.005
202206 -0.040 125.017 -0.042
202209 0.010 125.227 0.011
202212 -0.033 125.222 -0.035
202303 0.009 127.348 0.009
202306 -0.002 128.729 -0.002
202309 -0.012 129.860 -0.012
202312 0.043 129.419 0.044
202403 0.073 131.776 0.073

Add all the adjusted EPS together and divide 10 will get our e10.


Brooker Group  (BKK:BTC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Brooker Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=0.60/0.08
=7.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Brooker Group was 14.20. The lowest was 0.44. And the median was 6.71.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Brooker Group E10 Related Terms

Thank you for viewing the detailed overview of Brooker Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Brooker Group (BKK:BTC) Business Description

Traded in Other Exchanges
Address
10/190-193 Soi.Sukhumvit 13, Sukhumvit Road, 26th Floor, The Trendy Building, Khaeng Klong Toey Nua, Khet Wattana, Bangkok, THA, 10110
Brooker Group PLC is a Thailand-based company engaged in the business of investments, lending, and provisions related to financial consulting services. The company through its subsidiaries offers business and financial consulting, investments, real estate brokerage and consultancy and offshore capital management services. Its operating segment is as follows: Business Consulting, Investments, Digital Asset, and Eliminated. The Business Consulting segment earns the majority of the revenue. The majority operation of the Company is in Thailand and in a foreign country.

Brooker Group (BKK:BTC) Headlines

From GuruFocus

Why Crypto's Feeling the Squeeze

By Steve Gray Booyens Steve Gray Booyens 05-19-2021