GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » adidas AG (OTCPK:ADDDF) » Definitions » E10

adidas AG (adidas AG) E10 : $6.58 (As of Dec. 2023)


View and export this data going back to 1995. Start your Free Trial

What is adidas AG E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

adidas AG's adjusted earnings per share data for the three months ended in Dec. 2023 was $-2.312. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $6.58 for the trailing ten years ended in Dec. 2023.

During the past 12 months, adidas AG's average E10 Growth Rate was -4.60% per year. During the past 3 years, the average E10 Growth Rate was 7.80% per year. During the past 5 years, the average E10 Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of adidas AG was 13.50% per year. The lowest was 2.70% per year. And the median was 8.30% per year.

As of today (2024-04-27), adidas AG's current stock price is $245.10. adidas AG's E10 for the quarter that ended in Dec. 2023 was $6.58. adidas AG's Shiller PE Ratio of today is 37.25.

During the past 13 years, the highest Shiller PE Ratio of adidas AG was 64.40. The lowest was 15.65. And the median was 44.59.


adidas AG E10 Historical Data

The historical data trend for adidas AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

adidas AG E10 Chart

adidas AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.48 5.85 6.58 6.75 6.58

adidas AG Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.75 6.73 6.83 6.53 6.58

Competitive Comparison of adidas AG's E10

For the Footwear & Accessories subindustry, adidas AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


adidas AG's Shiller PE Ratio Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, adidas AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where adidas AG's Shiller PE Ratio falls into.



adidas AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, adidas AG's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-2.312/123.6675*123.6675
=-2.312

Current CPI (Dec. 2023) = 123.6675.

adidas AG Quarterly Data

per share eps CPI Adj_EPS
201403 1.328 99.543 1.650
201406 0.938 99.543 1.165
201409 1.740 99.823 2.156
201412 -0.419 99.543 -0.521
201503 1.169 99.717 1.450
201506 0.819 100.417 1.009
201509 1.740 100.417 2.143
201512 -0.229 99.717 -0.284
201603 1.904 100.017 2.354
201606 1.596 100.717 1.960
201609 2.110 101.017 2.583
201612 -0.053 101.217 -0.065
201703 2.385 101.417 2.908
201706 0.876 102.117 1.061
201709 3.063 102.717 3.688
201712 -0.249 102.617 -0.300
201803 3.255 102.917 3.911
201806 2.278 104.017 2.708
201809 3.816 104.718 4.507
201812 0.637 104.217 0.756
201903 3.593 104.217 4.264
201906 3.028 105.718 3.542
201909 3.601 106.018 4.200
201912 0.967 105.818 1.130
202003 0.177 105.718 0.207
202006 -1.700 106.618 -1.972
202009 3.298 105.818 3.854
202012 0.937 105.518 1.098
202103 3.405 107.518 3.916
202106 2.446 108.486 2.788
202109 5.812 109.435 6.568
202112 1.209 110.384 1.354
202203 2.808 113.968 3.047
202206 1.691 115.760 1.807
202209 1.891 118.818 1.968
202212 -2.903 119.345 -3.008
202303 -0.236 122.402 -0.238
202306 0.509 123.140 0.511
202309 1.547 124.195 1.540
202312 -2.312 123.668 -2.312

Add all the adjusted EPS together and divide 10 will get our e10.


adidas AG  (OTCPK:ADDDF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

adidas AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=245.10/6.58
=37.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of adidas AG was 64.40. The lowest was 15.65. And the median was 44.59.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


adidas AG E10 Related Terms

Thank you for viewing the detailed overview of adidas AG's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


adidas AG (adidas AG) Business Description

Address
Adi-Dassler-Strasse 1, Herzogenaurach, BY, DEU, 91074
Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through nearly 2,000 owned retail stores, 15,000 mono-branded franchise stores, 150,000 wholesale doors, and owned e-commerce that is available in 65 countries. The company was founded in 1949 in Germany.

adidas AG (adidas AG) Headlines

From GuruFocus