GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Wilmar International Ltd (OTCPK:WLMIY) » Definitions » Cyclically Adjusted Price-to-FCF

Wilmar International (Wilmar International) Cyclically Adjusted Price-to-FCF : 115.89 (As of Apr. 27, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Wilmar International Cyclically Adjusted Price-to-FCF?

As of today (2024-04-27), Wilmar International's current share price is $25.495. Wilmar International's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 was $0.22. Wilmar International's Cyclically Adjusted Price-to-FCF for today is 115.89.

The historical rank and industry rank for Wilmar International's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

WLMIY' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 68   Med: 113   Max: 483
Current: 117.26

During the past 13 years, Wilmar International's highest Cyclically Adjusted Price-to-FCF was 483.00. The lowest was 68.00. And the median was 113.00.

WLMIY's Cyclically Adjusted Price-to-FCF is ranked worse than
93.26% of 697 companies
in the Consumer Packaged Goods industry
Industry Median: 23.47 vs WLMIY: 117.26

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wilmar International's adjusted free cash flow per share data of for the fiscal year that ended in Dec23 was $2.569. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $0.22 for the trailing ten years ended in Dec23.

Shiller PE for Stocks: The True Measure of Stock Valuation


Wilmar International Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Wilmar International's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wilmar International Cyclically Adjusted Price-to-FCF Chart

Wilmar International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 581.32 79.63 - 1,874.65 123.12

Wilmar International Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 1,874.65 - 123.12

Competitive Comparison of Wilmar International's Cyclically Adjusted Price-to-FCF

For the Packaged Foods subindustry, Wilmar International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilmar International's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Wilmar International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wilmar International's Cyclically Adjusted Price-to-FCF falls into.



Wilmar International Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Wilmar International's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=25.495/0.22
=115.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilmar International's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 is calculated as:

For example, Wilmar International's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec23 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec23 (Change)*Current CPI (Dec23)
=2.569/129.4194*129.4194
=2.569

Current CPI (Dec23) = 129.4194.

Wilmar International Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 1.454 99.070 1.899
201512 2.146 99.792 2.783
201612 0.548 101.863 0.696
201712 -1.007 104.011 -1.253
201812 0.278 105.998 0.339
201912 2.405 108.420 2.871
202012 -2.241 109.897 -2.639
202112 -4.071 117.630 -4.479
202212 -0.694 125.222 -0.717
202312 2.569 129.419 2.569

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Wilmar International  (OTCPK:WLMIY) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Wilmar International Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Wilmar International's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Wilmar International (Wilmar International) Business Description

Traded in Other Exchanges
Address
28 Biopolis Road, Wilmar International, Singapore, SGP, 138568
Wilmar International Ltd is a processor of palm and lauric oils and a producer of consumer pack edible oils. Its operating segment includes Food Products; Feed and Industrial Products; Plantation and Sugar Milling and others. The company generates maximum revenue from the Feed and Industrial Products segment. Its Feed and Industrial Products segment comprises the processing, merchandising, and distribution of products, which includes animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Geographically, it derives a majority of revenue from the People's Republic of China.

Wilmar International (Wilmar International) Headlines

From GuruFocus