GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » adidas AG (OTCPK:ADDYY) » Definitions » Cyclically Adjusted Price-to-FCF

adidas AG (adidas AG) Cyclically Adjusted Price-to-FCF : 34.88 (As of Apr. 27, 2024)


View and export this data going back to 2004. Start your Free Trial

What is adidas AG Cyclically Adjusted Price-to-FCF?

As of today (2024-04-27), adidas AG's current share price is $123.82. adidas AG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $3.55. adidas AG's Cyclically Adjusted Price-to-FCF for today is 34.88.

The historical rank and industry rank for adidas AG's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

ADDYY' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 18   Med: 59.56   Max: 86.05
Current: 34.92

During the past years, adidas AG's highest Cyclically Adjusted Price-to-FCF was 86.05. The lowest was 18.00. And the median was 59.56.

ADDYY's Cyclically Adjusted Price-to-FCF is ranked worse than
70.56% of 360 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 18.255 vs ADDYY: 34.92

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

adidas AG's adjusted free cash flow per share data for the three months ended in Dec. 2023 was $2.601. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $3.55 for the trailing ten years ended in Dec. 2023.

Shiller PE for Stocks: The True Measure of Stock Valuation


adidas AG Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for adidas AG's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

adidas AG Cyclically Adjusted Price-to-FCF Chart

adidas AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 69.47 68.29 44.88 24.73 28.63

adidas AG Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.73 30.71 31.63 26.59 28.63

Competitive Comparison of adidas AG's Cyclically Adjusted Price-to-FCF

For the Footwear & Accessories subindustry, adidas AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


adidas AG's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, adidas AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where adidas AG's Cyclically Adjusted Price-to-FCF falls into.



adidas AG Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

adidas AG's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=123.82/3.55
=34.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

adidas AG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 is calculated as:

For example, adidas AG's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2.601/123.6675*123.6675
=2.601

Current CPI (Dec. 2023) = 123.6675.

adidas AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -1.725 99.543 -2.143
201406 0.403 99.543 0.501
201409 -0.289 99.823 -0.358
201412 1.961 99.543 2.436
201503 -0.830 99.717 -1.029
201506 0.386 100.417 0.475
201509 0.461 100.417 0.568
201512 1.562 99.717 1.937
201603 -0.899 100.017 -1.112
201606 0.170 100.717 0.209
201609 0.796 101.017 0.974
201612 1.757 101.217 2.147
201703 -1.717 101.417 -2.094
201706 1.556 102.117 1.884
201709 1.098 102.717 1.322
201712 1.776 102.617 2.140
201803 -0.377 102.917 -0.453
201806 2.036 104.017 2.421
201809 1.969 104.718 2.325
201812 2.045 104.217 2.427
201903 0.887 104.217 1.053
201906 1.300 105.718 1.521
201909 1.235 106.018 1.441
201912 2.551 105.818 2.981
202003 -2.715 105.718 -3.176
202006 -0.233 106.618 -0.270
202009 -0.430 105.818 -0.503
202012 6.945 105.518 8.140
202103 0.131 107.518 0.151
202106 2.914 108.486 3.322
202109 2.004 109.435 2.265
202112 2.568 110.384 2.877
202203 -1.623 113.968 -1.761
202206 -0.639 115.760 -0.683
202209 -1.324 118.818 -1.378
202212 0.270 119.345 0.280
202303 -1.896 122.402 -1.916
202306 2.767 123.140 2.779
202309 2.967 124.195 2.954
202312 2.601 123.668 2.601

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


adidas AG  (OTCPK:ADDYY) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


adidas AG Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of adidas AG's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


adidas AG (adidas AG) Business Description

Address
Adi-Dassler-Strasse 1, Herzogenaurach, BY, DEU, 91074
Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through nearly 2,000 owned retail stores, 15,000 mono-branded franchise stores, 150,000 wholesale doors, and owned e-commerce that is available in 65 countries. The company was founded in 1949 in Germany.

adidas AG (adidas AG) Headlines

From GuruFocus