GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Wal - Mart de Mexico SAB de CV (OTCPK:WMMVY) » Definitions » Cyclically Adjusted FCF per Share

Wal - Mart de MexicoB de CV (Wal - Mart de MexicoB de CV) Cyclically Adjusted FCF per Share : $1.87 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Wal - Mart de MexicoB de CV Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wal - Mart de MexicoB de CV's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.190. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.87 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Wal - Mart de MexicoB de CV's average Cyclically Adjusted FCF Growth Rate was 10.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wal - Mart de MexicoB de CV was 14.50% per year. The lowest was 11.60% per year. And the median was 12.55% per year.

As of today (2024-04-27), Wal - Mart de MexicoB de CV's current stock price is $38.62. Wal - Mart de MexicoB de CV's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $1.87. Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF of today is 20.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wal - Mart de MexicoB de CV was 42.25. The lowest was 20.27. And the median was 30.40.


Wal - Mart de MexicoB de CV Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wal - Mart de MexicoB de CV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wal - Mart de MexicoB de CV Cyclically Adjusted FCF per Share Chart

Wal - Mart de MexicoB de CV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.03 1.08 1.19 1.40 1.81

Wal - Mart de MexicoB de CV Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.54 1.64 1.68 1.81 1.87

Competitive Comparison of Wal - Mart de MexicoB de CV's Cyclically Adjusted FCF per Share

For the Discount Stores subindustry, Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF falls into.



Wal - Mart de MexicoB de CV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wal - Mart de MexicoB de CV's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.19/151.0167*151.0167
=0.190

Current CPI (Mar. 2024) = 151.0167.

Wal - Mart de MexicoB de CV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.295 96.609 0.461
201409 0.148 97.652 0.229
201412 0.529 99.469 0.803
201503 -0.145 99.973 -0.219
201506 0.302 99.382 0.459
201509 0.184 100.112 0.278
201512 0.541 101.588 0.804
201603 -0.018 102.573 -0.027
201606 0.295 101.905 0.437
201609 0.106 103.084 0.155
201612 0.562 105.002 0.808
201703 -0.095 108.063 -0.133
201706 0.339 108.339 0.473
201709 0.547 109.628 0.754
201712 0.706 112.114 0.951
201803 0.121 113.505 0.161
201806 0.156 113.373 0.208
201809 0.425 115.130 0.557
201812 0.714 117.530 0.917
201903 0.082 118.050 0.105
201906 0.402 117.848 0.515
201909 0.361 118.581 0.460
201912 0.864 120.854 1.080
202003 0.173 121.885 0.214
202006 -0.004 121.777 -0.005
202009 0.255 123.341 0.312
202012 0.811 124.661 0.982
202103 -0.111 127.574 -0.131
202106 0.426 128.936 0.499
202109 0.240 130.742 0.277
202112 0.695 133.830 0.784
202203 -0.177 137.082 -0.195
202206 0.478 139.233 0.518
202209 0.171 142.116 0.182
202212 0.772 144.291 0.808
202303 0.132 146.472 0.136
202306 0.528 146.272 0.545
202309 0.265 148.446 0.270
202312 0.953 151.017 0.953
202403 0.190 151.017 0.190

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wal - Mart de MexicoB de CV  (OTCPK:WMMVY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wal - Mart de MexicoB de CV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=38.62/1.87
=20.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wal - Mart de MexicoB de CV was 42.25. The lowest was 20.27. And the median was 30.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wal - Mart de MexicoB de CV Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wal - Mart de MexicoB de CV's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wal - Mart de MexicoB de CV (Wal - Mart de MexicoB de CV) Business Description

Traded in Other Exchanges
Address
Nextengo No. 78, Santa Cruz Acayucan, Mexico DF, MEX, 02770
Wal - Mart de Mexico SAB de CV is the owner and operator of Wal-Mart branded self-service stores in Mexico and Central America. Wal-Mart de Mexico is a subsidiary of Wal-Mart Stores Incorporated, based in the United States. The company generates the majority of revenue in Mexico and a small proportion of revenue from the rest of Central America. The company operates discount stores, hypermarkets, supermarkets, wholesale stores, and pharmacies. The company also engages in the import and sale of goods, property development, and real estate management activities.

Wal - Mart de MexicoB de CV (Wal - Mart de MexicoB de CV) Headlines

From GuruFocus

Walmart de Mexico Growing Despite Bribery Charges

By Holmes Osborne, CFA Holmes Osborne, CFA 09-22-2016

Wal - Mart de Mexico SAB de CV's Dividend Analysis

By GuruFocus Research 12-04-2023

Wal - Mart de Mexico SAB de CV's Dividend Analysis

By GuruFocus Research 11-27-2023