GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Territorial Bancorp Inc (NAS:TBNK) » Definitions » Cyclically Adjusted FCF per Share

Territorial Bancorp (Territorial Bancorp) Cyclically Adjusted FCF per Share : $2.08 (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is Territorial Bancorp Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Territorial Bancorp's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.299. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.08 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Territorial Bancorp's average Cyclically Adjusted FCF Growth Rate was -1.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Territorial Bancorp was 11.10% per year. The lowest was 1.30% per year. And the median was 6.00% per year.

As of today (2024-04-27), Territorial Bancorp's current stock price is $7.07. Territorial Bancorp's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $2.08. Territorial Bancorp's Cyclically Adjusted Price-to-FCF of today is 3.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Territorial Bancorp was 23.79. The lowest was 3.41. And the median was 12.39.


Territorial Bancorp Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Territorial Bancorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Territorial Bancorp Cyclically Adjusted FCF per Share Chart

Territorial Bancorp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.86 2.00 2.06 2.12 2.08

Territorial Bancorp Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.12 2.14 2.15 2.08 2.08

Competitive Comparison of Territorial Bancorp's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, Territorial Bancorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Territorial Bancorp's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Territorial Bancorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Territorial Bancorp's Cyclically Adjusted Price-to-FCF falls into.



Territorial Bancorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Territorial Bancorp's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.299/129.4194*129.4194
=0.299

Current CPI (Dec. 2023) = 129.4194.

Territorial Bancorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.049 99.695 -0.064
201406 0.744 100.560 0.958
201409 -0.077 100.428 -0.099
201412 0.780 99.070 1.019
201503 0.392 99.621 0.509
201506 1.011 100.684 1.300
201509 0.133 100.392 0.171
201512 0.237 99.792 0.307
201603 0.012 100.470 0.015
201606 1.099 101.688 1.399
201609 0.227 101.861 0.288
201612 0.608 101.863 0.772
201703 0.367 102.862 0.462
201706 0.665 103.349 0.833
201709 0.063 104.136 0.078
201712 0.837 104.011 1.041
201803 0.232 105.290 0.285
201806 0.675 106.317 0.822
201809 0.163 106.507 0.198
201812 1.199 105.998 1.464
201903 0.366 107.251 0.442
201906 0.683 108.070 0.818
201909 0.174 108.329 0.208
201912 1.094 108.420 1.306
202003 0.128 108.902 0.152
202006 0.910 108.767 1.083
202009 0.131 109.815 0.154
202012 0.929 109.897 1.094
202103 0.142 111.754 0.164
202106 0.523 114.631 0.590
202109 0.266 115.734 0.297
202112 0.404 117.630 0.444
202203 -0.423 121.301 -0.451
202206 0.964 125.017 0.998
202209 0.408 125.227 0.422
202212 0.400 125.222 0.413
202303 -0.193 127.348 -0.196
202306 0.928 128.729 0.933
202309 -0.156 129.860 -0.155
202312 0.299 129.419 0.299

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Territorial Bancorp  (NAS:TBNK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Territorial Bancorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.07/2.08
=3.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Territorial Bancorp was 23.79. The lowest was 3.41. And the median was 12.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Territorial Bancorp Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Territorial Bancorp's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Territorial Bancorp (Territorial Bancorp) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1003 Bishop Street, Suite 500, Pauahi Tower, Honolulu, HI, USA, 96813
Territorial Bancorp Inc operates as a bank holding company. It offers a wide variety of FDIC-insured deposit products and loan products for the consumer and small businesses. Its business consists primarily of accepting deposits from the general public and investing those deposits, together with funds generated from operations and borrowings, in one-to four-family residential mortgage loans and investment securities. Its loan segment portfolio consists of Residential Mortgage; Construction, Commercial, and Other Mortgage Loans; Home Equity loans & line of credit; and Consumer & others.
Executives
Troy Yoshimasu officer: Sr. VP/Chief Lending Officer 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Jan Sam director 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Vernon Hirata officer: Vice Chairman & Co-COO, other: Gen. Counsel & Secretary 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Ralph Y Nakatsuka officer: Vice Chairman & Co-COO 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Howard Y Ikeda director 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Allan S Kitagawa director, officer: Chairman, President and CEO 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
David S Murakami director 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
John M Ohama director 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Kirk W Caldwell director 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Jennifer Isobe director 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Richard I Murakami director 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Francis E. Tanaka director 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Melvin M Miyamoto officer: SVP and Treasurer 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Richard Kc Lau officer: SVP 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813
Karen J Cox officer: SVP 1132 BISHOP STREET, SUITE 2200, HONOLULU HI 96813

Territorial Bancorp (Territorial Bancorp) Headlines

From GuruFocus

Territorial Bancorp Inc. Announces Results of Annual Meeting

By GuruFocusNews GuruFocusNews 06-28-2022

Territorial Bancorp Inc. Declares Dividend

By Value_Insider Value_Insider 10-27-2022

Territorial Bancorp Inc. Completes Eleventh Repurchase Program

By PurpleRose PurpleRose 07-12-2022

Territorial Bancorp Inc. Announces Results of Annual Meeting

By sperokesalga sperokesalga 05-18-2023

Territorial Bancorp Inc. Announces Results of Annual Meeting

By GuruFocusNews GuruFocusNews 07-08-2022

Territorial Bancorp Inc (TBNK) Announces Q3 2023 Earnings

By GuruFocus Research 10-27-2023

Territorial Bancorp Inc. Announces Results of Annual Meeting

By GlobeNewswire GlobeNewswire 05-19-2022

Territorial Bancorp Inc. Announces Results of Annual Meeting

By GuruFocusNews GuruFocusNews 06-08-2022

Territorial Bancorp Inc. Adopts Repurchase Program

By GlobeNewswire GlobeNewswire 02-02-2022

Territorial Bancorp Inc. Declares Dividend

By Marketwired 07-28-2023