GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Pinnacle West Capital Corp (NYSE:PNW) » Definitions » Cyclically Adjusted FCF per Share

Pinnacle West Capital (Pinnacle West Capital) Cyclically Adjusted FCF per Share : $-2.57 (As of Dec. 2023)


View and export this data going back to 1985. Start your Free Trial

What is Pinnacle West Capital Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pinnacle West Capital's adjusted free cash flow per share for the three months ended in Dec. 2023 was $-1.386. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-2.57 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -205.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pinnacle West Capital was 40.60% per year. The lowest was -205.70% per year. And the median was -6.20% per year.

As of today (2024-04-27), Pinnacle West Capital's current stock price is $73.69. Pinnacle West Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $-2.57. Pinnacle West Capital's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pinnacle West Capital was 2236.50. The lowest was 59.65. And the median was 191.98.


Pinnacle West Capital Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pinnacle West Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pinnacle West Capital Cyclically Adjusted FCF per Share Chart

Pinnacle West Capital Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.21 -0.09 -0.92 -1.72 -2.57

Pinnacle West Capital Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.72 -1.99 -2.29 - -2.57

Competitive Comparison of Pinnacle West Capital's Cyclically Adjusted FCF per Share

For the Utilities - Regulated Electric subindustry, Pinnacle West Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinnacle West Capital's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Pinnacle West Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pinnacle West Capital's Cyclically Adjusted Price-to-FCF falls into.



Pinnacle West Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pinnacle West Capital's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1.386/129.4194*129.4194
=-1.386

Current CPI (Dec. 2023) = 129.4194.

Pinnacle West Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.376 99.695 0.488
201406 0.312 100.560 0.402
201409 1.728 100.428 2.227
201412 -0.709 99.070 -0.926
201503 -0.960 99.621 -1.247
201506 -0.268 100.684 -0.344
201509 1.607 100.392 2.072
201512 -0.219 99.792 -0.284
201603 -2.095 100.470 -2.699
201606 -0.668 101.688 -0.850
201609 0.529 101.861 0.672
201612 -0.020 101.863 -0.025
201703 -1.861 102.862 -2.341
201706 -1.729 103.349 -2.165
201709 1.310 104.136 1.628
201712 -0.310 104.011 -0.386
201803 -1.726 105.290 -2.122
201806 -0.800 106.317 -0.974
201809 3.070 106.507 3.730
201812 0.334 105.998 0.408
201903 -0.766 107.251 -0.924
201906 -0.969 108.070 -1.160
201909 1.529 108.329 1.827
201912 -1.876 108.420 -2.239
202003 -1.386 108.902 -1.647
202006 -1.343 108.767 -1.598
202009 0.964 109.815 1.136
202012 -1.426 109.897 -1.679
202103 -1.430 111.754 -1.656
202106 -1.829 114.631 -2.065
202109 0.202 115.734 0.226
202112 -2.363 117.630 -2.600
202203 -0.450 121.301 -0.480
202206 -1.799 125.017 -1.862
202209 0.088 125.227 0.091
202212 -1.947 125.222 -2.012
202303 -2.060 127.348 -2.094
202306 -2.172 128.729 -2.184
202309 0.000 129.860 0.000
202312 -1.386 129.419 -1.386

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pinnacle West Capital  (NYSE:PNW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pinnacle West Capital was 2236.50. The lowest was 59.65. And the median was 191.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pinnacle West Capital Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pinnacle West Capital's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pinnacle West Capital (Pinnacle West Capital) Business Description

Traded in Other Exchanges
Address
400 North Fifth Street, P.O. Box 53999, Phoenix, AZ, USA, 85072-3999
Pinnacle West is a holding company whose principal subsidiary is Arizona Public Service, a vertically integrated electric utility that serves 1.4 million customers across a 35,000-square-mile territory in central Arizona, including Phoenix. APS owns or leases more than 6 gigawatts of power generation capacity, including a 29% ownership stake in the largest nuclear plant in the U.S., Palo Verde. About half of the electricity that APS supplies to customers comes from clean energy sources, including nuclear.
Executives
Robert Edgar Smith officer: EVP, GC, and CDO 400 NORTH FIFTH STREET, MAIL STATION 8602, PHOENIX AZ 85004
Paul J Mountain officer: VP, Finance and Treasurer 400 N 5TH ST, PHOENIX AZ 85004
Jeffrey B. Guldner director, officer: Chairman, President and CEO 400 N. FIFTH STREET, MS8695, PHOENIX AZ 85004
Donna M Easterly other: SVP HR APS 400 NORTH FIFTH STREET, MAIL STATION 8602, PHOENIX AZ 85004
Elizabeth A Blankenship officer: VP, Controller and CAO 400 NORTH FIFTH STREET, MAIL STATION 8602, PHOENIX AZ 85004
Andrew D Cooper officer: SVP & CFO 400 NORTH 5TH STREET, MS 8602, PHOENIX AZ 85004
Jacob Tetlow other: EVP, Ops, APS 400 N. FIFTH ST, MS 8602, PHOENIX AZ 85004
Theodore N Geisler other: President, APS 400 NORTH FIFTH STREET, MAIL STATION 8602, PHOENIX AZ 85004
Kristine L Svinicki director 30 IVAN ALLEN JR BLVD NW, ATLANTA GA 30308
Esparza Jose Luis Jr other: SVP, Public Policy, APS 8360 S. DURANGO DR., LAS VEGAS NV 89113
Barbara D Lockwood other: VP, Regulation, APS 400 NORTH FIFTH STREET, MAIL STATION 8602, PHOENIX AZ 85004
Adam C Heflin other: EVP & CNO 1901 CHOUTEAU AVENUE, P. O. BOX 66149, MC-1370, ST. LOUIS MO 63166-6149
De La Melena Gonzalo A Jr director 400 N 5TH ST, PHOENIX AZ 85004
James R Hatfield officer: SVP & CFO, PNW & APS P O BOX 321 MC/1110, OKLAHOMA CITY OK 73101
William H Spence director UNIVERSITY OFFICE PLAZA, 252 CHAPMAN RD., PO BOX 6066, NEWARK DE 19714-0066

Pinnacle West Capital (Pinnacle West Capital) Headlines