GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Prologis Inc (NYSE:PLD) » Definitions » Cyclically Adjusted FCF per Share

Prologis (Prologis) Cyclically Adjusted FCF per Share : $4.02 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Prologis Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Prologis's adjusted free cash flow per share for the three months ended in Mar. 2024 was $1.106. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $4.02 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Prologis's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Prologis was 75.20% per year. The lowest was 4.30% per year. And the median was 18.30% per year.

As of today (2024-04-28), Prologis's current stock price is $104.06. Prologis's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $4.02. Prologis's Cyclically Adjusted Price-to-FCF of today is 25.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Prologis was 214.77. The lowest was 25.21. And the median was 47.67.


Prologis Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Prologis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Prologis Cyclically Adjusted FCF per Share Chart

Prologis Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.85 2.17 2.77 3.35 3.92

Prologis Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.49 3.65 3.86 3.92 4.02

Competitive Comparison of Prologis's Cyclically Adjusted FCF per Share

For the REIT - Industrial subindustry, Prologis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Prologis's Cyclically Adjusted Price-to-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Prologis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Prologis's Cyclically Adjusted Price-to-FCF falls into.



Prologis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Prologis's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.106/129.4194*129.4194
=1.106

Current CPI (Mar. 2024) = 129.4194.

Prologis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.429 100.560 0.552
201409 0.226 100.428 0.291
201412 0.805 99.070 1.052
201503 0.132 99.621 0.171
201506 0.490 100.684 0.630
201509 0.706 100.392 0.910
201512 0.604 99.792 0.783
201603 0.503 100.470 0.648
201606 0.606 101.688 0.771
201609 0.598 101.861 0.760
201612 0.698 101.863 0.887
201703 0.641 102.862 0.806
201706 0.711 103.349 0.890
201709 1.110 104.136 1.380
201712 0.590 104.011 0.734
201803 0.630 105.290 0.774
201806 0.765 106.317 0.931
201809 0.838 106.507 1.018
201812 0.808 105.998 0.987
201903 0.756 107.251 0.912
201906 0.776 108.070 0.929
201909 0.983 108.329 1.174
201912 0.941 108.420 1.123
202003 0.938 108.902 1.115
202006 0.883 108.767 1.051
202009 1.279 109.815 1.507
202012 0.789 109.897 0.929
202103 1.068 111.754 1.237
202106 0.849 114.631 0.959
202109 1.064 115.734 1.190
202112 0.936 117.630 1.030
202203 1.099 121.301 1.173
202206 1.049 125.017 1.086
202209 1.570 125.227 1.623
202212 1.347 125.222 1.392
202303 1.171 127.348 1.190
202306 1.277 128.729 1.284
202309 2.069 129.860 2.062
202312 1.128 129.419 1.128
202403 1.106 129.419 1.106

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Prologis  (NYSE:PLD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Prologis's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=104.06/4.02
=25.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Prologis was 214.77. The lowest was 25.21. And the median was 47.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Prologis Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Prologis's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Prologis (Prologis) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Prologis Inc (NYSE:PLD) » Definitions » Cyclically Adjusted FCF per Share
Address
Pier 1, Bay 1, San Francisco, CA, USA, 94111
Prologis was formed by the June 2011 merger of AMB Property and Prologis Trust. The company develops, acquires, and operates around 1.2 billion square feet of high-quality industrial and logistics facilities across the globe. The company also has a strategic capital business segment that has around $60 billion of third-party AUM. The company is organized into four global divisions (Americas, Europe, Asia, and other Americas) and operates as a real estate investment trust.
Executives
James B. Connor director 600 E 96TH ST, #100, INDIANAPOLIS IN 46240
George L Fotiades director 281 SUMMIT AVENUE, SUMMIT NJ 07901
Daniel Letter officer: President PIER 1, BAY 1, SAN FRANCISCO CA 94111
David P Oconnor director C/O HIGH RISE, 325 NORTH AVENUE E, WESTFIELD NJ 07090
Avid Modjtabai director 420 MONTGOMERY STREET, 12TH FLOOR, SAN FRANCISCO CA 94104
Lyons Irving F Iii director C/O ESSEX PROPERTY TRUST, INC., 925 E. MEADOW DRIVE, PALO ALTO CA 94303
Timothy D Arndt officer: Chief Financial Officer PIER 1, BAY 1, SAN FRANCISCO CA 94111
William D Zollars director 10777 BARKLEY, PO BOX 7563, OVERLAND PARK KS 66207-0563
Hamid R Moghadam director, officer: Chairman & CEO PIER 1, BAY 1, SAN FRANCISCO CA 94111
Lydia H Kennard director 155 N LAKE AVE, PASADENA CA 91101
Jeffrey L Skelton director
Eugene F Reilly officer: Executive Vice President C/O AMB PROPERTY CORP, PIER I BAY 1, SAN FRANCISCO CA 94111
Thomas S Olinger officer: Chief Financial Officer C/O AMB PROPERTY CORPORATION, PIER 1, BAY 1, SAN FRANCISCO CA 94111
Philip L Hawkins director C/O CORPORATE OFFICE PROPERTIES TRUST, 6711 COLUMBIA GATEWAY DRIVE, #300, COLUMBIA MD 21046
Edward S Nekritz officer: Chief Legal Off./Gen. Counsel KATE MEADE, 14100 E 35TH PL, AURORA CO 80011

Prologis (Prologis) Headlines

From GuruFocus

Q1 2023 Prologis Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2021 Prologis Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2021 Prologis Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Prologis Inc Virtual Analyst/Investor Webinar Transcript

By GuruFocus Research 01-23-2024

Prologis, Inc. - Special Call Transcript

By GuruFocus Research 01-23-2024

Q1 2022 Prologis Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024