GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » NOV Inc (NYSE:NOV) » Definitions » Cyclically Adjusted FCF per Share

NOV (NOV) Cyclically Adjusted FCF per Share : $1.66 (As of Dec. 2023)


View and export this data going back to 1996. Start your Free Trial

What is NOV Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NOV's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.753. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.66 for the trailing ten years ended in Dec. 2023.

During the past 12 months, NOV's average Cyclically Adjusted FCF Growth Rate was -32.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NOV was 68.50% per year. The lowest was -14.90% per year. And the median was 5.80% per year.

As of today (2024-04-27), NOV's current stock price is $18.87. NOV's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $1.66. NOV's Cyclically Adjusted Price-to-FCF of today is 11.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NOV was 27.21. The lowest was 2.94. And the median was 9.06.


NOV Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NOV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NOV Cyclically Adjusted FCF per Share Chart

NOV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.85 2.69 2.43 2.47 1.66

NOV Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.47 2.34 2.25 2.00 1.66

Competitive Comparison of NOV's Cyclically Adjusted FCF per Share

For the Oil & Gas Equipment & Services subindustry, NOV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NOV's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, NOV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NOV's Cyclically Adjusted Price-to-FCF falls into.



NOV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NOV's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.753/129.4194*129.4194
=0.753

Current CPI (Dec. 2023) = 129.4194.

NOV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.846 99.695 1.098
201406 1.619 100.560 2.084
201409 0.814 100.428 1.049
201412 1.174 99.070 1.534
201503 -0.039 99.621 -0.051
201506 0.232 100.684 0.298
201509 0.819 100.392 1.056
201512 1.325 99.792 1.718
201603 1.432 100.470 1.845
201606 0.136 101.688 0.173
201609 -0.005 101.861 -0.006
201612 0.237 101.863 0.301
201703 0.184 102.862 0.232
201706 0.332 103.349 0.416
201709 0.504 104.136 0.626
201712 0.679 104.011 0.845
201803 -0.446 105.290 -0.548
201806 0.462 106.317 0.562
201809 0.311 106.507 0.378
201812 0.397 105.998 0.485
201903 -0.213 107.251 -0.257
201906 -0.332 108.070 -0.398
201909 0.741 108.329 0.885
201912 1.063 108.420 1.269
202003 -0.076 108.902 -0.090
202006 0.836 108.767 0.995
202009 0.712 109.815 0.839
202012 0.346 109.897 0.407
202103 -0.197 111.754 -0.228
202106 0.332 114.631 0.375
202109 0.171 115.734 0.191
202112 -0.073 117.630 -0.080
202203 -0.385 121.301 -0.411
202206 -0.425 125.017 -0.440
202209 -0.420 125.227 -0.434
202212 0.222 125.222 0.229
202303 -0.654 127.348 -0.665
202306 -0.375 128.729 -0.377
202309 -0.086 129.860 -0.086
202312 0.753 129.419 0.753

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NOV  (NYSE:NOV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NOV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.87/1.66
=11.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NOV was 27.21. The lowest was 2.94. And the median was 9.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NOV Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NOV's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NOV (NOV) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » NOV Inc (NYSE:NOV) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
10353 Richmond Avenue, Houston, TX, USA, 77042-4103
NOV (formerly National Oilwell Varco) is a leading supplier of oil and gas drilling rig equipment and products, such as downhole tools, drill pipe, and well casing. The company operates on a global scale, with international markets contributing more than 60% of its annual revenue.
Executives
Eric L Mattson director C/O REX ENERGY CORP, 366 WALKER DRIVE, STATE COLLEGE PA 16801
Christy Lynn Novak officer: VP, Corp. Controller, CAO C/O NOV INC., 7909 PARKWOOD CIRCLE DR., HOUSTON TX 77036
Kirk M. Shelton officer: Pres. - Compl. and Prod. Sol. C/O NOV INC., 7909 PARKWOOD CIRCLE DRIVE, HOUSTON TX 77036
Isaac H. Joseph officer: See Remarks C/O NOV INC., 7909 PARKWOOD CIRCLE DRIVE, HOUSTON TX 77036
David D Harrison director 5500 WAYZATA BLVD., SUITE 800, GOLDEN VALLEY MN 55416
Greg L Armstrong director
Robert S. Welborn director C/O NOV INC., 7909 PARKWOOD CIRCLE DR., HOUSTON TX 77036
Scott K. Duff officer: VP Cntrlr Chf Acctg Offcr 7909 PARKWOOD CIRCLE DRIVE, HOUSTON TX 77036-6565
Jose A Bayardo officer: Senior VP and CFO 11700 OLD KATY ROAD SUITE 300, HOUSTON TX 77079
Joseph W Rovig officer: See Remarks 7909 PARKWOOD CIRCLE DRIVE, HOUSTON TX 77036-6565
Clay C Williams director, officer: Chairman, President and CEO
Craig L. Weinstock officer: Sr. VP. & Gen. Counsel 7909 PARKWOOD CIRCLE DRIVE, HOUSTON TX 77036-6565
Melody B Meyer director 1 NORTH WAUKEGAN ROAD, NORTH CHICAGO IL 60064
James T Hackett director C/O FLUOR CORPORATION, 6700 LAS COLINAS BLVD, IRVING TX 75039
Marcela E Donadio director 7909 PARKWOOD CIRCLE DRIVE, HOUSTON TX 77036-6565

NOV (NOV) Headlines

From GuruFocus

NOV Declares Regular Quarterly Dividend

By Business Wire Business Wire 05-18-2023

NOV Announces Second Quarter 2022 Earnings Conference Call

By Business Wire Business Wire 06-09-2022

NOV Reinstates Regular Quarterly Dividend

By Business Wire Business Wire 11-18-2021

NOV Announces Chief Accounting Officer Retirement and Appointment

By Business Wire Business Wire 09-28-2021

NOV Appoints Robert Welborn to the Board of Directors

By Business Wire Business Wire 10-20-2021

NOV Announces Second Quarter 2023 Earnings Conference Call

By Business Wire Business Wire 06-13-2023