GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » NiSource Inc (NYSE:NI) » Definitions » Cyclically Adjusted FCF per Share

NiSource (NiSource) Cyclically Adjusted FCF per Share : $-1.76 (As of Dec. 2023)


View and export this data going back to 1988. Start your Free Trial

What is NiSource Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NiSource's adjusted free cash flow per share for the three months ended in Dec. 2023 was $-0.803. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-1.76 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -22.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NiSource was 18.70% per year. The lowest was -68.80% per year. And the median was -13.20% per year.

As of today (2024-04-27), NiSource's current stock price is $27.94. NiSource's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $-1.76. NiSource's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NiSource was 529.33. The lowest was 26.04. And the median was 74.32.


NiSource Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NiSource's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NiSource Cyclically Adjusted FCF per Share Chart

NiSource Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.01 -1.16 -1.28 -1.45 -1.76

NiSource Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.45 -1.48 -1.53 -1.49 -1.76

Competitive Comparison of NiSource's Cyclically Adjusted FCF per Share

For the Utilities - Regulated Gas subindustry, NiSource's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NiSource's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, NiSource's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NiSource's Cyclically Adjusted Price-to-FCF falls into.



NiSource Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NiSource's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.803/129.4194*129.4194
=-0.803

Current CPI (Dec. 2023) = 129.4194.

NiSource Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.024 99.695 0.031
201406 -0.663 100.560 -0.853
201409 0.552 100.428 0.711
201412 0.204 99.070 0.266
201503 1.137 99.621 1.477
201506 0.630 100.684 0.810
201509 -0.903 100.392 -1.164
201512 -0.547 99.792 -0.709
201603 0.006 100.470 0.008
201606 -0.580 101.688 -0.738
201609 -1.130 101.861 -1.436
201612 -0.371 101.863 -0.471
201703 0.305 102.862 0.384
201706 -0.553 103.349 -0.692
201709 -1.823 104.136 -2.266
201712 -0.787 104.011 -0.979
201803 0.054 105.290 0.066
201806 -0.116 106.317 -0.141
201809 -0.952 106.507 -1.157
201812 -2.458 105.998 -3.001
201903 0.121 107.251 0.146
201906 0.099 108.070 0.119
201909 -0.430 108.329 -0.514
201912 -0.372 108.420 -0.444
202003 -0.214 108.902 -0.254
202006 -0.077 108.767 -0.092
202009 -0.839 109.815 -0.989
202012 -0.570 109.897 -0.671
202103 0.206 111.754 0.239
202106 -0.417 114.631 -0.471
202109 -0.601 115.734 -0.672
202112 -0.632 117.630 -0.695
202203 0.294 121.301 0.314
202206 -0.317 125.017 -0.328
202209 -1.076 125.227 -1.112
202212 -0.689 125.222 -0.712
202303 0.282 127.348 0.287
202306 -0.218 128.729 -0.219
202309 -0.845 129.860 -0.842
202312 -0.803 129.419 -0.803

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NiSource  (NYSE:NI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NiSource was 529.33. The lowest was 26.04. And the median was 74.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NiSource Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NiSource's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NiSource (NiSource) Business Description

Industry
Traded in Other Exchanges
Address
801 East 86th Avenue, Merrillville, IN, USA, 46410
NiSource is one of the nation's largest natural gas distribution companies with approximately 3.2 million customers in Indiana, Kentucky, Maryland, Ohio, Pennsylvania, and Virginia. NiSource's electric utility transmits and distributes electricity in northern Indiana to about 500,000 customers. The regulated electric utility also owns more than 3,000 megawatts of generation capacity, including coal, natural gas, and renewable energy.
Executives
Michael E Jesanis director C/O NISOURCE INC., 801 E. 86TH AVENUE, MERRILLVILLE IN 46410
Lloyd M Yates director 1N 2ND ST, HARTSVILLE SC 29550
Melody Birmingham officer: EVP & Chief Innovation Officer 550 S. TRYON STREET, CHARLOTTE NC 28202
Donald Eugene Brown officer: Executive Vice President 801 E. 86TH AVENUE, MERRILLVILLE IN 46410
William Jr. Jefferson officer: EVP Operations & CSO 801 E. 86TH AVENUE, MERRILLVILLE IN 46410
Kimberly S Cuccia officer: VP, Interim GC & Corp Sec 801 E. 86TH AVENUE, MERRILLVILLE IN 46410
Michael Luhrs officer: EVP, Strategy & Risk & CCO P.O. BOX 14720, MADISON WI 53708-0720
Melanie B. Berman officer: SVP & CHRO 801 E. 86TH AVENUE, MERRILLVILLE IN 46410
William D Johnson director 77 BEALE ST, PO BOX 770000, SAN FRANCISCO CA 94177
Cassandra S. Lee director 7615 ZIONSVILLE RD, INDIANAPOLIS IN 46268
Sondra L Barbour director 6801 ROCKLEDGE DRIVE, BETHESDA MD 20817
Eric L Butler director 1400 DOUGLAS STREET, STOP 1210, OMAHA NE 68179
Daniel A Creekmur officer: SVP & President, Gas Utilities 801 E. 86TH AVENUE, MERRILLVILLE IN 46410
Michael Hooper officer: SVP and President, NIPSCO 801 E. 86TH AVENUE, MERRILLVILLE IN 46410
Pablo Vegas officer: EVP & President Columbia Gas 801 E. 86TH AVENUE, MERRILLVILLE IN 46410

NiSource (NiSource) Headlines

From GuruFocus

Q3 2019 NiSource Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2019 NiSource Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2020 NiSource Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

NiSource Inc At Investor Update Transcript

By GuruFocus Research 01-23-2024

Q1 2021 NiSource Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2020 NiSource Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2022 NiSource Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2023 NiSource Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024