GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Walmart Inc (FRA:WMT) » Definitions » Cyclically Adjusted FCF per Share

Walmart (FRA:WMT) Cyclically Adjusted FCF per Share : €2.10 (As of Jan. 2024)


View and export this data going back to 1970. Start your Free Trial

What is Walmart Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Walmart's adjusted free cash flow per share for the three months ended in Jan. 2024 was €1.221. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.10 for the trailing ten years ended in Jan. 2024.

During the past 12 months, Walmart's average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Walmart was 58.70% per year. The lowest was 6.10% per year. And the median was 15.80% per year.

As of today (2024-04-27), Walmart's current stock price is €56.22. Walmart's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2024 was €2.10. Walmart's Cyclically Adjusted Price-to-FCF of today is 26.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Walmart was 33.02. The lowest was 16.54. And the median was 23.10.


Walmart Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Walmart's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Walmart Cyclically Adjusted FCF per Share Chart

Walmart Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.55 1.57 1.81 1.95 2.10

Walmart Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.95 1.97 2.03 2.08 2.10

Competitive Comparison of Walmart's Cyclically Adjusted FCF per Share

For the Discount Stores subindustry, Walmart's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walmart's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Walmart's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Walmart's Cyclically Adjusted Price-to-FCF falls into.



Walmart Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walmart's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=1.221/129.4194*129.4194
=1.221

Current CPI (Jan. 2024) = 129.4194.

Walmart Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201404 0.281 100.023 0.364
201407 0.228 100.520 0.294
201410 0.036 100.176 0.047
201501 0.811 98.604 1.064
201504 0.213 99.824 0.276
201507 0.264 100.691 0.339
201510 0.159 100.346 0.205
201601 0.899 99.957 1.164
201604 0.371 100.947 0.476
201607 0.612 101.524 0.780
201610 0.196 101.988 0.249
201701 0.889 102.456 1.123
201704 0.347 103.167 0.435
201707 0.339 103.278 0.425
201710 0.304 104.070 0.378
201801 0.747 104.578 0.924
201804 0.306 105.708 0.375
201807 0.336 106.324 0.409
201810 0.343 106.695 0.416
201901 0.713 106.200 0.869
201904 0.140 107.818 0.168
201907 0.514 108.250 0.615
201910 0.048 108.577 0.057
202001 0.818 108.841 0.973
202004 0.567 108.173 0.678
202007 1.031 109.318 1.221
202010 0.105 109.861 0.124
202101 0.902 110.364 1.058
202104 0.063 112.673 0.072
202107 0.678 115.183 0.762
202110 0.031 116.696 0.034
202201 0.357 118.619 0.390
202204 -0.815 121.978 -0.865
202207 1.080 125.002 1.118
202210 0.236 125.734 0.243
202301 0.954 126.223 0.978
202304 0.023 127.992 0.023
202307 0.979 128.974 0.982
202310 -0.542 129.810 -0.540
202401 1.221 129.419 1.221

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Walmart  (FRA:WMT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Walmart's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=56.22/2.1
=26.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Walmart was 33.02. The lowest was 16.54. And the median was 23.10.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Walmart Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Walmart's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Walmart (FRA:WMT) Business Description

Industry
Address
702 S.W. 8th Street, Bentonville, AR, USA, 72716
Walmart serves as the preeminent retailer in the United States, with its strategy predicated on superior operating efficiency and offering the lowest priced goods to consumers to drive robust store traffic and product turnover. Walmart augmented its low-price business strategy by offering a convenient one-stop shopping destination with the opening of its first supercenter in 1988.Today, Walmart operates over 4,700 stores in the United States (5,300 including Sam's Club) and over 10,000 stores globally. Walmart generated over $420 billion in domestic namesake sales last year, with Sam's Club contributing another $84 billion to the firm's top line. Internationally, Walmart generated $100 billion in sales. The company serves around 240 million customers globally each week.

Walmart (FRA:WMT) Headlines

From GuruFocus

Walmart Inc Associate Celebration Transcript

By GuruFocus Research 01-23-2024

Walmart Inc At CES Conference Transcript

By GuruFocus Research 01-23-2024

Q2 2024 Walmart Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2023 Walmart Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2024 Walmart Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024