DSNY has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
DSNY has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.
Destiny Media Technologies's adjusted free cash flow per share for the three months ended in Feb. 2024 was $-0.016. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.01 for the trailing ten years ended in Feb. 2024.
During the past 12 months, Destiny Media Technologies's average Cyclically Adjusted FCF Growth Rate was -50.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -30.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.
During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Destiny Media Technologies was 17.00% per year. The lowest was -30.70% per year. And the median was 7.20% per year.
As of today (2024-04-27), Destiny Media Technologies's current stock price is $1.11. Destiny Media Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2024 was $0.01. Destiny Media Technologies's Cyclically Adjusted Price-to-FCF of today is 111.00.
During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Destiny Media Technologies was 135.00. The lowest was 18.24. And the median was 41.00.
The historical data trend for Destiny Media Technologies's Cyclically Adjusted FCF per Share can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Destiny Media Technologies Quarterly Data | ||||||||||||||||||||
May19 | Aug19 | Nov19 | Feb20 | May20 | Aug20 | Nov20 | Feb21 | May21 | Aug21 | Nov21 | Feb22 | May22 | Aug22 | Nov22 | Feb23 | May23 | Aug23 | Nov23 | Feb24 | |
Cyclically Adjusted FCF per Share | Get a 7-Day Free Trial | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
For the Software - Application subindustry, Destiny Media Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Software industry and Technology sector, Destiny Media Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:
* The bar in red indicates where Destiny Media Technologies's Cyclically Adjusted Price-to-FCF falls into.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.
What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?
Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.
If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.
We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.
Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.
For example, Destiny Media Technologies's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2024 was:
Adj_FreeCashFlowPerShare | = | Free Cash Flow per Share | / | CPI of Feb. 2024 (Change) | * | Current CPI (Feb. 2024) |
= | -0.016 | / | 125.4675 | * | 125.4675 | |
= | -0.016 |
Current CPI (Feb. 2024) = 125.4675.
Destiny Media Technologies Quarterly Data
Free Cash Flow per Share | CPI | Adj_FreeCashFlowPerShare | |
201405 | -0.012 | 99.394 | -0.015 |
201408 | -0.014 | 99.315 | -0.018 |
201411 | -0.006 | 99.078 | -0.008 |
201502 | -0.021 | 99.078 | -0.027 |
201505 | -0.014 | 100.263 | -0.018 |
201508 | 0.002 | 100.579 | 0.002 |
201511 | -0.022 | 100.421 | -0.027 |
201602 | 0.004 | 100.421 | 0.005 |
201605 | 0.004 | 101.765 | 0.005 |
201608 | -0.008 | 101.686 | -0.010 |
201611 | 0.029 | 101.607 | 0.036 |
201702 | -0.003 | 102.476 | -0.004 |
201705 | 0.022 | 103.108 | 0.027 |
201708 | 0.010 | 103.108 | 0.012 |
201711 | 0.041 | 103.740 | 0.050 |
201802 | -0.013 | 104.688 | -0.016 |
201805 | 0.042 | 105.399 | 0.050 |
201808 | 0.019 | 106.031 | 0.022 |
201811 | 0.023 | 105.478 | 0.027 |
201902 | 0.010 | 106.268 | 0.012 |
201905 | -0.010 | 107.927 | -0.012 |
201908 | 0.038 | 108.085 | 0.044 |
201911 | 0.006 | 107.769 | 0.007 |
202002 | -0.024 | 108.559 | -0.028 |
202005 | -0.011 | 107.532 | -0.013 |
202008 | 0.047 | 108.243 | 0.054 |
202011 | 0.042 | 108.796 | 0.048 |
202102 | -0.005 | 109.745 | -0.006 |
202105 | -0.004 | 111.404 | -0.005 |
202108 | -0.002 | 112.668 | -0.002 |
202111 | -0.013 | 113.932 | -0.014 |
202202 | 0.003 | 115.986 | 0.003 |
202205 | -0.049 | 120.016 | -0.051 |
202208 | 0.021 | 120.569 | 0.022 |
202211 | 0.021 | 121.675 | 0.022 |
202302 | -0.026 | 122.070 | -0.027 |
202305 | -0.014 | 124.045 | -0.014 |
202308 | 0.014 | 125.389 | 0.014 |
202311 | 0.001 | 125.468 | 0.001 |
202402 | -0.016 | 125.468 | -0.016 |
Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.
If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.
For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.
The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.
Destiny Media Technologies's Cyclically Adjusted Price-to-FCF of today is calculated as
Cyclically Adjusted Price-to-FCF | = | Share Price | / | Cyclically Adjusted FCF per Share |
= | 1.11 | / | 0.01 | |
= | 111.00 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Destiny Media Technologies was 135.00. The lowest was 18.24. And the median was 41.00.
Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.
Thank you for viewing the detailed overview of Destiny Media Technologies's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.
Mark A Graber | 10 percent owner | 2220 NORTHSTAR STREET, NUMBER 17, ANCHORAGE AK 99503 |
Olya Massalitina | officer: Chief Financial Officer | 1911 - 271 FRANCIS WAY, NEW WESTMINSTER A1 V3L 0H2 |
David M. Mossberg | director | 1905 HAY MEADOW COURT, SOUTHLAKE TX 76092 |
Hyonmyong Cho | director | 961 PASEO DEL SUR, SANTA FE NM 87501 |
Fred Vandenberg | officer: Chief Financial Officer | 800-570 GRANVILLE STREET, VANCOUVER A1 V6C 3P1 |
Samuel Ritchie | officer: CFO | 24414 113 AVE, MAPLE RIDGE A1 V2W0H4 |
David Alexander Summers | director | C/O DESTINY MEDIA TECHNOLOGIES INC., 1110 - 885 W. GEORGIA STREET, VANCOUVER A1 V6C 3E8 |
Steve Vestergaard | director, 10 percent owner, officer: Chief Executive Officer | 650 350 CENTRE ROAD, LIONS BAY A1 V0N 2E0 |
Sandra Boenisch | officer: CFO | 51 WEST 52ND STREET, 7TH FLOOR, NEW YORK NY 10019 |
Samuel Jay Graber | director | 3139 CLEARFIELD DRIVE, SAN ANTONIO TX 78230 |
Haig S Bagerdjian | director | 2777 NORTH ONTARIO ST, BURBANK CA 91504 |
Dale Borland | officer: VP and COO of Subsidiary | SUITE 750, 650 WEST GEORGIA STREET, VANCOUVER A1 V6B 4N7 |
Edward Kolic | director | |
Yoshitaro Kumagai | director | 5255 STEVENS CREEK BLVD., #284, SANTA CLARA CA 95051 |
Lawrence Jeffrey Langs | director | 134 LA ESPIRAL ROAD, ORINDA CA 94563 |
From GuruFocus
By PRNewswire PRNewswire • 04-09-2018
By PRNewswire PRNewswire • 07-09-2018
By PRNewswire PRNewswire • 11-19-2018
By PRNewswire PRNewswire • 08-22-2018
By PRNewswire PRNewswire • 09-13-2019
By PRNewswire PRNewswire • 07-04-2018
By GF Value GF Value • 04-19-2021
By PRNewswire PRNewswire • 04-16-2018
By PRNewswire PRNewswire • 07-16-2018