GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Sea1 Offshore Inc (OSL:SEA1) » Definitions » Cyclically Adjusted FCF per Share

Sea1 Offshore (OSL:SEA1) Cyclically Adjusted FCF per Share : kr-116.29 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Sea1 Offshore Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sea1 Offshore's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr-0.160. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-116.29 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sea1 Offshore was 20.30% per year. The lowest was 11.40% per year. And the median was 12.80% per year.

As of today (2024-06-10), Sea1 Offshore's current stock price is kr30.20. Sea1 Offshore's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr-116.29. Sea1 Offshore's Cyclically Adjusted Price-to-FCF of today is .


Sea1 Offshore Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sea1 Offshore's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sea1 Offshore Cyclically Adjusted FCF per Share Chart

Sea1 Offshore Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -254.44 -169.11 -156.25 -168.49 -117.56

Sea1 Offshore Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -170.52 -161.08 -135.95 -117.56 -116.29

Competitive Comparison of Sea1 Offshore's Cyclically Adjusted FCF per Share

For the Oil & Gas Equipment & Services subindustry, Sea1 Offshore's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sea1 Offshore's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Sea1 Offshore's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sea1 Offshore's Cyclically Adjusted Price-to-FCF falls into.



Sea1 Offshore Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sea1 Offshore's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.16/132.6000*132.6000
=-0.160

Current CPI (Mar. 2024) = 132.6000.

Sea1 Offshore Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -369.534 97.500 -502.566
201409 -215.026 98.500 -289.466
201412 65.981 98.600 88.733
201503 22.839 99.200 30.529
201506 -22.424 100.100 -29.705
201509 -116.215 100.600 -153.182
201512 -45.885 100.900 -60.301
201603 -15.811 102.500 -20.454
201606 -172.725 103.800 -220.649
201609 -146.651 104.200 -186.621
201612 -8.644 104.400 -10.979
201703 28.010 105.000 35.373
201706 17.628 105.800 22.093
201709 7.331 105.900 9.179
201712 29.416 106.100 36.763
201803 17.951 107.300 22.184
201806 0.000 108.500 0.000
201809 -16.864 109.500 -20.422
201812 17.641 109.800 21.304
201903 12.818 110.400 15.396
201906 -17.077 110.600 -20.474
201909 34.972 111.100 41.740
201912 27.202 111.300 32.408
202003 19.908 111.200 23.739
202006 -14.514 112.100 -17.168
202009 -3.582 112.900 -4.207
202012 13.106 112.900 15.393
202103 -3.736 114.600 -4.323
202106 3.310 115.300 3.807
202109 0.155 117.500 0.175
202112 0.610 118.900 0.680
202203 -0.006 119.800 -0.007
202206 0.431 122.600 0.466
202209 1.188 125.600 1.254
202212 0.881 125.900 0.928
202303 1.128 127.600 1.172
202306 0.992 130.400 1.009
202309 0.942 129.800 0.962
202312 1.573 131.900 1.581
202403 -0.160 132.600 -0.160

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sea1 Offshore  (OSL:SEA1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sea1 Offshore Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sea1 Offshore's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sea1 Offshore (OSL:SEA1) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Sea1 Offshore Inc (OSL:SEA1) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
c/o Siem Offshore AS, Nodeviga 14, Kristiansand, NOR, 4610
Siem Offshore Inc is a Cayman Islands-based shipping company that serves the oil and gas industry. It owns and operates a fleet of offshore support vessels, including platform supply vessels, offshore subsea construction vessels, anchor-handling tug supply vessels, and well-intervention vessels. The fleet operates in the North Sea, West Africa, the Middle East, India, the United States Gulf, and Brazil. The company operates into one segment, the OSV segment. The OSV segment has seven sub-segments: Platform supply vessels, Offshore subsea construction vessels, Anchor-handling tug supply vessels, Other Vessels in Brazil, Oil spill recovery vessels, fast supply vessels, Scientific core-drilling, and Others.

Sea1 Offshore (OSL:SEA1) Headlines

No Headlines