GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Securitas AB (OTCPK:SCTBF) » Definitions » ROIC %
中文

Securitas AB (Securitas AB) ROIC % : 7.48% (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Securitas AB ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Securitas AB's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 7.48%.

As of today (2024-04-25), Securitas AB's WACC % is 6.91%. Securitas AB's ROIC % is 3.95% (calculated using TTM income statement data). Securitas AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Securitas AB ROIC % Historical Data

The historical data trend for Securitas AB's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Securitas AB ROIC % Chart

Securitas AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.73 6.57 7.10 6.90 4.26

Securitas AB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.14 5.53 6.20 11.19 7.48

Competitive Comparison of Securitas AB's ROIC %

For the Security & Protection Services subindustry, Securitas AB's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Securitas AB's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Securitas AB's ROIC % distribution charts can be found below:

* The bar in red indicates where Securitas AB's ROIC % falls into.



Securitas AB ROIC % Calculation

Securitas AB's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=932.577 * ( 1 - 54.22% )/( (9717.671 + 10348.619)/ 2 )
=426.9337506/10033.145
=4.26 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11129.89 - 802.949 - ( 609.27 - max(0, 2864.714 - 3841.877+609.27))
=9717.671

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11346.904 - 895.336 - ( 774.255 - max(0, 3961.355 - 4064.304+774.255))
=10348.619

Securitas AB's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=979.568 * ( 1 - 19.18% )/( (10810.84 + 10348.619)/ 2 )
=791.6868576/10579.7295
=7.48 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11072.189 - 0 - ( 464.69 - max(0, 3600.967 - 3862.316+464.69))
=10810.84

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11346.904 - 895.336 - ( 774.255 - max(0, 3961.355 - 4064.304+774.255))
=10348.619

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Securitas AB  (OTCPK:SCTBF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Securitas AB's WACC % is 6.91%. Securitas AB's ROIC % is 3.95% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Securitas AB ROIC % Related Terms

Thank you for viewing the detailed overview of Securitas AB's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Securitas AB (Securitas AB) Business Description

Address
Lindhagensplan 70, PO Box 12307, Stockholm, SWE, SE-102 28
Securitas is an international security services, consulting, and investigation group based in Stockholm, Sweden. Its primary activities are centered on manned security, mobile security, monitoring, and risk assessment. Securitas operates in more than 50 countries and is the second-largest security firm in the world and the largest in manned guarding.

Securitas AB (Securitas AB) Headlines

From GuruFocus

Securitas AB Full year Report January-December 2021

By PRNewswire PRNewswire 02-08-2022

Nomination Committee for Securitas' Annual General Meeting 2022

By PRNewswire PRNewswire 10-14-2021

Securitas AB Interim Report Q1 2023 | January-March 2023

By PRNewswire PRNewswire 05-03-2023

Notice of Annual General Meeting in Securitas AB

By PRNewswire PRNewswire 03-31-2023

Securitas acquires Supreme Security Systems in the US

By PRNewswire PRNewswire 12-02-2021

Securitas AB Interim Report January-September 2021

By PRNewswire PRNewswire 10-29-2021

Securitas AB Interim Report January-June 2022

By PRNewswire PRNewswire 07-28-2022