GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Nestle SA (OTCPK:NSRGY) » Definitions » ROIC %

Nestle (Nestle) ROIC %

: 12.57% (As of Dec. 2023)
View and export this data going back to 1992. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Nestle's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 12.57%.

As of today (2024-04-17), Nestle's WACC % is 5.30%. Nestle's ROIC % is 11.32% (calculated using TTM income statement data). Nestle generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Nestle ROIC % Historical Data

The historical data trend for Nestle's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nestle Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.13 10.53 10.45 10.38 11.89

Nestle Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.25 9.54 10.71 10.47 12.57

Competitive Comparison

For the Packaged Foods subindustry, Nestle's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nestle ROIC % Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, Nestle's ROIC % distribution charts can be found below:

* The bar in red indicates where Nestle's ROIC % falls into.



Nestle ROIC % Calculation

Nestle's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=18494.45 * ( 1 - 18.22% )/( (125725.633 + 128599.677)/ 2 )
=15124.76121/127162.655
=11.89 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=145107.342 - 24656.505 - ( 7177.973 - max(0, 42911.121 - 37636.325+7177.973))
=125725.633

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=146334.413 - 24935.245 - ( 6765.726 - max(0, 42881.591 - 35681.082+6765.726))
=128599.677

Nestle's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=18732.654 * ( 1 - 12.79% )/( (131258.329 + 128599.677)/ 2 )
=16336.7475534/129929.003
=12.57 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=146157.263 - 22664.371 - ( 4843.403 - max(0, 44766.77 - 37001.333+4843.403))
=131258.329

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=146334.413 - 24935.245 - ( 6765.726 - max(0, 42881.591 - 35681.082+6765.726))
=128599.677

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nestle  (OTCPK:NSRGY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nestle's WACC % is 5.30%. Nestle's ROIC % is 11.32% (calculated using TTM income statement data). Nestle generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Nestle earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Nestle ROIC % Related Terms

Thank you for viewing the detailed overview of Nestle's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Nestle (Nestle) Business Description

Address
Avenue Nestle 55, Vevey, CHE, CH-1800
With a 150-year-plus history, Nestle is the largest food and beverage manufacturer in the world by sales, generating more than CHF 90 billion in annual revenue. Its diverse product portfolio includes brands such as Nestle, Nescafe, Perrier, Pure Life, and Purina. Nestle also owns around 20% of French cosmetics firm L'Oreal. The company employs 275,000 people around the world and has a vast portfolio of global products, with more than 30 brands each achieving more than CHF 1 billion in sales annually and a geographic presence that spans almost 190 countries.

Nestle (Nestle) Headlines

From GuruFocus

Top 5 2nd Quarter Trades of Hemenway Trust Co LLC

By GuruFocus Research GuruFocus Editor 07-19-2022

Nestle SA: Yummy for the Tummy and Portfolio

By Harold Goldmeier 05-15-2022

Top 5 1st Quarter Trades of WIMMER ASSOCIATES 1, LLC

By GuruFocus Research GuruFocus Editor 05-13-2022

Chesley Taft & Associates LLC Buys 2, Sells 3 in 3rd Quarter

By GuruFocus Research GuruFocus Editor 10-13-2022

Nestle Shells Out $2 Billion for Peanut Allergy Med

By Barry Cohen Barry Cohen 09-01-2020

Dan Loeb's Activist Investments Review

By Holly LaFon Holly LaFon 09-26-2018

David Winters' Wintergreen Fund 2018 Annual Shareholder Letter

By Holly LaFon Holly LaFon 03-07-2019

Daniel Loeb Comments on Nestlé

By Holly LaFon Holly LaFon 02-22-2019