GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » G4S PLC (OTCPK:GFSZY) » Definitions » ROIC %

G4S (GFSZY) ROIC % : 12.05% (As of Jun. 2020)


View and export this data going back to 2008. Start your Free Trial

What is G4S ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. G4S's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2020 was 12.05%.

As of today (2024-04-26), G4S's WACC % is 0.00%. G4S's ROIC % is 0.00% (calculated using TTM income statement data). G4S earns returns that do not match up to its cost of capital. It will destroy value as it grows.


G4S ROIC % Historical Data

The historical data trend for G4S's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

G4S ROIC % Chart

G4S Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.16 6.50 7.69 3.54 -29.42

G4S Semi-Annual Data
Dec10 Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.16 -12.20 5.95 22.19 12.05

Competitive Comparison of G4S's ROIC %

For the Security & Protection Services subindustry, G4S's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G4S's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, G4S's ROIC % distribution charts can be found below:

* The bar in red indicates where G4S's ROIC % falls into.



G4S ROIC % Calculation

G4S's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2019 is calculated as:

ROIC % (A: Dec. 2019 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2018 ) + Invested Capital (A: Dec. 2019 ))/ count )
=579.292 * ( 1 - 396.29% )/( (6359.493 + 5309.306)/ 2 )
=-1716.3842668/5834.3995
=-29.42 %

where

Invested Capital(A: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7492.405 - 793.671 - ( 1337.975 - max(0, 3046.835 - 3386.076+1337.975))
=6359.493

Invested Capital(A: Dec. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7028.834 - 686.763 - ( 1032.765 - max(0, 2634.338 - 3910.878+1032.765))
=5309.306

G4S's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2020 is calculated as:

ROIC % (Q: Jun. 2020 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2019 ) + Invested Capital (Q: Jun. 2020 ))/ count )
=725.908 * ( 1 - 21.66% )/( (5309.306 + 4131.413)/ 2 )
=568.6763272/4720.3595
=12.05 %

where

Invested Capital(Q: Dec. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7028.834 - 686.763 - ( 1032.765 - max(0, 2634.338 - 3910.878+1032.765))
=5309.306

Invested Capital(Q: Jun. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6898.623 - 1644.556 - ( 1690.864 - max(0, 2674.593 - 3797.247+1690.864))
=4131.413

Note: The Operating Income data used here is two times the semi-annual (Jun. 2020) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


G4S  (OTCPK:GFSZY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, G4S's WACC % is 0.00%. G4S's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


G4S ROIC % Related Terms

Thank you for viewing the detailed overview of G4S's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


G4S (GFSZY) Business Description

Traded in Other Exchanges
N/A
Address
105 Victoria Street, 5th Floor, Southside, London, GBR, SW1E 6QT
G4S is a multinational security services company and constituent of the FTSE 250 Index. The company was formed through a series of large mergers, most notably in 2004 when British Securicor and Danish Group 4 Falck merged. G4S is now the world's largest security company and has operations in around 90 countries. With over 550,000 employees, it is also the world's third- largest private employer. The company offers a range of services from the supply of security personnel and response units to risk consulting and prison management.

G4S (GFSZY) Headlines

From GuruFocus

Tweedy Browne Global Value Buys and Adds to 5 Stocks

By Holly LaFon Holly LaFon 01-13-2017

G4S Launches Global Risk Operations Center

By PRNewswire PRNewswire 09-05-2019

G4S Publishes Latin America Emerging Travel Risks 2019 Report

By PRNewswire PRNewswire 10-16-2019