DSNY has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
DSNY has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Destiny Media Technologies's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2024 was -31.96%.
As of today (2024-04-27), Destiny Media Technologies's WACC % is 8.54%. Destiny Media Technologies's ROIC % is 8.68% (calculated using TTM income statement data). Destiny Media Technologies generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
The historical data trend for Destiny Media Technologies's ROIC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Destiny Media Technologies Annual Data | |||||||||||||||||||||
Trend | Aug14 | Aug15 | Aug16 | Aug17 | Aug18 | Aug19 | Aug20 | Aug21 | Aug22 | Aug23 | |||||||||||
ROIC % | Get a 7-Day Free Trial | 159.67 | 25.79 | 46.92 | 25.17 | 14.51 |
Destiny Media Technologies Quarterly Data | ||||||||||||||||||||
May19 | Aug19 | Nov19 | Feb20 | May20 | Aug20 | Nov20 | Feb21 | May21 | Aug21 | Nov21 | Feb22 | May22 | Aug22 | Nov22 | Feb23 | May23 | Aug23 | Nov23 | Feb24 | |
ROIC % | Get a 7-Day Free Trial | -12.97 | 25.26 | -10.89 | 56.28 | -31.96 |
For the Software - Application subindustry, Destiny Media Technologies's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Software industry and Technology sector, Destiny Media Technologies's ROIC % distribution charts can be found below:
* The bar in red indicates where Destiny Media Technologies's ROIC % falls into.
Destiny Media Technologies's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2023 is calculated as:
ROIC % (A: Aug. 2023 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (A: Aug. 2022 ) | + | Invested Capital (A: Aug. 2023 )) | / count ) |
= | 0.186 * ( 1 - 0.89% ) | / | ( (1.035 | + | 1.506) | / 2 ) |
= | 0.1843446 | / | 1.2705 | |||
= | 14.51 % |
where
Invested Capital | (A: Aug. 2022 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 3.567 | - | 0.436 | - | ( 2.096 | - | max(0, 0.457 | - | 2.726 | + | 2.096 | )) |
= | 1.035 |
Invested Capital | (A: Aug. 2023 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 3.886 | - | 0.377 | - | ( 2.003 | - | max(0, 0.412 | - | 2.598 | + | 2.003 | )) |
= | 1.506 |
Destiny Media Technologies's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2024 is calculated as:
ROIC % (Q: Feb. 2024 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (Q: Nov. 2023 ) | + | Invested Capital (Q: Feb. 2024 )) | / count ) |
= | -0.564 * ( 1 - 0% ) | / | ( (1.749 | + | 1.78) | / 2 ) |
= | -0.564 | / | 1.7645 | |||
= | -31.96 % |
where
Invested Capital | (Q: Nov. 2023 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 3.978 | - | 0.397 | - | ( 1.832 | - | max(0, 0.424 | - | 2.595 | + | 1.832 | )) |
= | 1.749 |
Invested Capital | (Q: Feb. 2024 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 3.715 | - | 0.395 | - | ( 1.54 | - | max(0, 0.414 | - | 2.31 | + | 1.54 | )) |
= | 1.78 |
Note: The Operating Income data used here is four times the quarterly (Feb. 2024) data.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Destiny Media Technologies (OTCPK:DSNY) ROIC % Explanation
ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.
There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.
Why is ROIC % important?
Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Destiny Media Technologies's WACC % is 8.54%. Destiny Media Technologies's ROIC % is 8.68% (calculated using TTM income statement data). Destiny Media Technologies generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Destiny Media Technologies earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.
Thank you for viewing the detailed overview of Destiny Media Technologies's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.
Mark A Graber | 10 percent owner | 2220 NORTHSTAR STREET, NUMBER 17, ANCHORAGE AK 99503 |
Olya Massalitina | officer: Chief Financial Officer | 1911 - 271 FRANCIS WAY, NEW WESTMINSTER A1 V3L 0H2 |
David M. Mossberg | director | 1905 HAY MEADOW COURT, SOUTHLAKE TX 76092 |
Hyonmyong Cho | director | 961 PASEO DEL SUR, SANTA FE NM 87501 |
Fred Vandenberg | officer: Chief Financial Officer | 800-570 GRANVILLE STREET, VANCOUVER A1 V6C 3P1 |
Samuel Ritchie | officer: CFO | 24414 113 AVE, MAPLE RIDGE A1 V2W0H4 |
David Alexander Summers | director | C/O DESTINY MEDIA TECHNOLOGIES INC., 1110 - 885 W. GEORGIA STREET, VANCOUVER A1 V6C 3E8 |
Steve Vestergaard | director, 10 percent owner, officer: Chief Executive Officer | 650 350 CENTRE ROAD, LIONS BAY A1 V0N 2E0 |
Sandra Boenisch | officer: CFO | 51 WEST 52ND STREET, 7TH FLOOR, NEW YORK NY 10019 |
Samuel Jay Graber | director | 3139 CLEARFIELD DRIVE, SAN ANTONIO TX 78230 |
Haig S Bagerdjian | director | 2777 NORTH ONTARIO ST, BURBANK CA 91504 |
Dale Borland | officer: VP and COO of Subsidiary | SUITE 750, 650 WEST GEORGIA STREET, VANCOUVER A1 V6B 4N7 |
Edward Kolic | director | |
Yoshitaro Kumagai | director | 5255 STEVENS CREEK BLVD., #284, SANTA CLARA CA 95051 |
Lawrence Jeffrey Langs | director | 134 LA ESPIRAL ROAD, ORINDA CA 94563 |
From GuruFocus
By PRNewswire PRNewswire • 04-09-2018
By PRNewswire PRNewswire • 08-22-2018
By PRNewswire PRNewswire • 07-04-2018
By PRNewswire PRNewswire • 11-19-2018
By PRNewswire PRNewswire • 09-13-2019
By PRNewswire PRNewswire • 07-16-2018
By PRNewswire PRNewswire • 07-09-2018
By GF Value GF Value • 04-19-2021
By PRNewswire PRNewswire • 04-16-2018
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.