GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Andersons Inc (NAS:ANDE) » Definitions » ROC %

Andersons (Andersons) ROC %

: 14.24% (As of Dec. 2023)
View and export this data going back to 1996. Start your Free Trial

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Andersons's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 14.24%.

As of today (2024-04-18), Andersons's WACC % is 8.01%. Andersons's ROC % is 7.84% (calculated using TTM income statement data). Andersons earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Andersons ROC % Historical Data

The historical data trend for Andersons's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Andersons Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.66 -0.23 4.58 6.28 8.34

Andersons Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.90 3.81 11.75 4.15 14.24

Andersons ROC % Calculation

Andersons's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=253.103 * ( 1 - 21.84% )/( (2823.178 + 1923.392)/ 2 )
=197.8253048/2373.285
=8.34 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4607.996 - 1669.549 - ( 115.269 - max(0, 2521.322 - 3465.953+115.269))
=2823.178

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3855.007 - 1287.761 - ( 643.854 - max(0, 1636.331 - 2806.963+643.854))
=1923.392

Andersons's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=340.008 * ( 1 - 14.52% )/( (2158.464 + 1923.392)/ 2 )
=290.6388384/2040.928
=14.24 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3588.102 - 1011.583 - ( 418.055 - max(0, 1407.634 - 2527.099+418.055))
=2158.464

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3855.007 - 1287.761 - ( 643.854 - max(0, 1636.331 - 2806.963+643.854))
=1923.392

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Andersons  (NAS:ANDE) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Andersons's WACC % is 8.01%. Andersons's ROC % is 7.84% (calculated using TTM income statement data). Andersons earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Andersons ROC % Related Terms

Thank you for viewing the detailed overview of Andersons's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Andersons (Andersons) Business Description

Traded in Other Exchanges
Address
1947 Briarfield Boulevard, PO Box 119, Maumee, OH, USA, 43537
Andersons Inc is an agriculture company that conducts business in North America. Its operations are segmented into trade, ethanol, plant nutrient, and rail. The trade group operates grain elevators and generates income through buying and selling grains, fuel, and space leasing. The trade group contributes over half the company's revenue. The ethanol segment buys and sells corn oil and ethanol, offers facility operations, and invests in ethanol plants. The plant nutrient group manufactures, distributes, and sells fertilizer and plant nutrients. The company's rail segment leases, repairs, and sells railway facilities.
Executives
Patrick E. Bowe director, officer: President & CEO P O BOX 119, MAUMEE OH 43537
Michael J Anderson director C/O INTERSTATE BAKERIES CORP, 12 EAST ARMOUR BLVD, KANSAS CITY MO 64111
Brian K. Walz officer: VP-Treasurer P.O. BOX 119, MAUMEE OH 43537
William E. Krueger officer: President, ATG Comm. & Merch. P.O. BOX 119, MAUMEE OH 43537
Sarah Zibbel officer: EVP & Chief HR Officer P.O. BOX 119, MAUMEE OH 43537
Anne G Rex officer: VP, Strategy, Planning and Dev PO BOX 119, MAUMEE OH 43537
Steven K. Campbell director P.O. BOX 119, MAUMEE OH 43537
Gary A. Douglas director P.O. BOX 119, MAUMEE OH 43537
King Robert J Jr director FIFTH THIRD BANCORP, 38 FOUNTAIN SQ PLZ, CINCINNATI OH 45263
Pamela S Hershberger director P.O. BOX 119, MAUMEE OH 43537
Patrick S. Mullin director 1500 KEY TOWER, 127 PUBLIC SQUARE, CLEVELAND OH 44114
Ross W Manire director 150 CARLTON AVENUE, GLEN ELLYN IL 20137
Gerard M Anderson director ONE ENERGY PLAZA, LEGAL DEPARTMENT, DETROIT MI 48226
Catherine M Kilbane director
Michael T. Hoelter officer: Corporate Controller P.O. BOX 119, MAUMEE OH 43537

Andersons (Andersons) Headlines