Turning Point Brands Announces Second Quarter 2023 Results; Increases 2023 Guidance

Author's Avatar
Aug 02, 2023

Turning Point Brands, Inc. (“TPB” or “the Company”) (NYSE: TPB), a manufacturer, marketer and distributor of branded consumer products, including alternative smoking accessories and consumables with active ingredients, announced today financial results for the second quarter ended June 30, 2023.

Q2 2023 vs. Q2 2022

  • Total consolidated net sales increased 2.6% to $105.6 million
    • Zig-Zag Products net sales increased by 1.1%
    • Stoker’s Products net sales increased by 7.3%
    • Creative Distribution Solutions net sales decreased by 1.3%
  • Gross profit increased 2.0% to $52.5 million
  • Net income increased 83.0% to $9.9 million
  • Adjusted net income increased 8.4% to $15.3 million (see Schedule B for a reconciliation to net income)
  • Adjusted EBITDA increased 2.2% to $25.3 million (see Schedule A for a reconciliation to net income)
  • Diluted EPS of $0.53 and Adjusted Diluted EPS of $0.79 compared to $0.30 and $0.70 in the same period one year ago, respectively (see Schedule B for a reconciliation to Diluted EPS)

Graham Purdy, President and CEO, commented: “Our second quarter results demonstrated continued progress against our plan. The Zig-Zag segment grew double-digits sequentially from the first quarter as trade inventory normalized. Stoker’s had another solid quarter of performance led by double-digit growth in Stoker’s MST. We opportunistically purchased another $15.1 million in aggregate principal amount of our convertible notes during the second quarter while maintaining a strong cash balance. Given our solid first half performance, we are raising our guidance for the full year.”

Zig-Zag Products Segment (44% of total net sales in the quarter)

For the second quarter, Zig-Zag Products net sales increased 1.1% to $46.7 million. TPB’s Canadian and other smoking accessories businesses saw strong growth during the quarter which was partially offset by declines in the U.S. rolling papers and wraps businesses.

For the quarter, the Zig-Zag Products segment gross profit was steady at $26.4 million. Gross margin declined 60 basis points to 56.6% driven primarily by product mix.

“Our e-commerce business had another quarter of double-digit growth as we continue to build our omni-channel presence,” said Purdy. “We remain encouraged by our prospects with secular cannabis consumption growth trends driving demand for our products.”

Stoker’s Products Segment (34% of total net sales in the quarter)

For the second quarter, Stoker’s Products net sales increased 7.3% to $36.1 million. Double-digit growth of MST offset a decline in loose-leaf chewing tobacco. For the second quarter, total Stoker’s Products segment volume increased 0.7%, while price / mix increased 6.6%.

For the quarter, the Stoker’s Products segment gross profit increased 10.4% to $20.0 million. Gross margin expanded 160 basis points to 55.4% due to MST pricing gains.

“Stoker’s continues to benefit from strong market share gains in both the MST and loose-leaf chewing tobacco categories as its value proposition continues to resonate with consumers,” continued Purdy.

Performance Measures in the Second Quarter

Second quarter consolidated selling, general and administrative (“SG&A”) expenses were $31.9 million compared to $33.3 million in the second quarter of 2022.

The second quarter SG&A included the following notable items:

  • $0.1 million of ERP / CRM duplicative system costs compared to $0.9 million of ERP / CRP scoping expenses in the previous year
  • $2.1 million of stock options, restricted stock and incentive expense compared to $1.5 million in the year-ago period
  • $0.7 million of FDA PMTA-related expenses for modern oral products compared to $2.0 million in the year-ago period
  • $0.1 million of transaction expenses compared to $0.4 million in the year-ago period
  • $0.0 million of restructuring costs as compared to $0.3 million in the year-ago period

Total gross debt as of June 30, 2023 was $383.5 million. Net debt (total gross debt less unrestricted cash) at June 30, 2023 was $283.0 million. The Company ended the quarter with total liquidity of $124.1 million, comprised of $100.5 million in cash and $23.6 million of revolving credit facility capacity.

During the quarter, the Company repurchased $15.1 million in aggregate principal amount of its 2.50% Convertible Senior Notes due July 2024.

The Company recorded an impairment charge of $4.1 million during the quarter related to historical minority investments in development stage ventures.

2023 Outlook

At this time, the Company expects full-year 2023 adjusted EBITDA to be $90 to $95 million (compared to previous outlook of $88 to $94 million).

Creative Distribution Solutions (“CDS”) (22% of total net sales in the quarter)

For the second quarter, CDS (formerly the Company’s “NewGen” segment) net sales were $22.8 million, gross profit was $6.1 million, and gross margin was 26.7%.

Earnings Conference Call

As previously disclosed, a conference call with the investment community to review TPB’s financial results has been scheduled for 10:00 a.m. Eastern on Wednesday, August 2, 2023. Investment community participants should dial in 10 minutes ahead of time using the toll-free number 888-330-2502 (international participants should call 240-789-2713), and follow the audio prompts after typing in the event ID: 6640134. A live listen-only webcast of the call will be available on the Events and Presentations section of the investor relations portion of the Company website (www.turningpointbrands.com). A replay of the webcast will be available on the site two hours following the call.

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles in the United States (GAAP), this press release includes certain non-GAAP financial measures including EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Diluted EPS and Adjusted Operating Income (Loss). A reconciliation of these non-GAAP financial measures accompanies this release.

About Turning Point Brands, Inc.

Turning Point Brands (NYSE: TPB) is a manufacturer, marketer and distributor of branded consumer products including alternative smoking accessories and consumables with active ingredients through its iconic Zig-Zag® and Stoker’s® brands. TPB’s products are available in more than 215,000 retail outlets in North America, and on sites such as www.zigzag.com. For the latest news and information about TPB and its brands, please visit www.turningpointbrands.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements may generally be identified by the use of words such as "anticipate," "believe," "expect," "intend," "plan" and "will" or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. As a result, these statements are not guarantees of future performance and actual events may differ materially from those expressed in or suggested by the forward-looking statements. Any forward-looking statement made by TPB in this press release, its reports filed with the Securities and Exchange Commission (the “SEC”) and other public statements made from time-to-time speak only as of the date made. New risks and uncertainties come up from time to time, and it is impossible for TPB to predict or identify all such events or how they may affect it. TPB has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws. Factors that could cause these differences include, but are not limited to those included it the Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and other reports filed by the Company with the SEC. These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

Financial Statements Follow:

Turning Point Brands, Inc.
Consolidated Statements of Income
(dollars in thousands except share data)
(unaudited)
Three Months Ended June 30,

2023

2022

Net sales

$

105,595

$

102,925

Cost of sales

53,117

51,456

Gross profit

52,478

51,469

Selling, general, and administrative expenses

31,933

33,323

Operating income

20,545

18,146

Interest expense, net

4,019

5,144

Investment loss

4,080

6,227

Gain on extinguishment of debt

(600

)

-

Income before income taxes

13,046

6,775

Income tax expense

3,338

1,569

Consolidated net income

9,708

5,206

Net loss attributable to non-controlling interest

(217

)

(218

)

Net income attributable to Turning Point Brands, Inc.

$

9,925

$

5,424

Basic income per common share:
Net income attributable to Turning Point Brands, Inc.

$

0.56

$

0.30

Diluted income per common share:
Net income attributable to Turning Point Brands, Inc.

$

0.53

$

0.30

Weighted average common shares outstanding:
Basic

17,584,241

18,063,259

Diluted

20,409,943

21,443,279

Supplemental disclosures of statements of income information:
Excise tax expense

$

5,407

$

6,141

FDA fees

$

116

$

171

Turning Point Brands, Inc.
Consolidated Balance Sheets
(dollars in thousands except share data)
(unaudited)
June 30, December 31,
ASSETS

2023

2022

Current assets:
Cash

$

100,507

$

106,403

Accounts receivable, net of allowances of $103 in 2023 and $114 in 2022

7,920

8,377

Inventories

125,056

119,915

Other current assets

18,216

22,959

Total current assets

251,699

257,654

Property, plant, and equipment, net

24,128

22,788

Deferred income taxes

7,966

8,443

Right of use assets

10,923

12,465

Deferred financing costs, net

229

282

Goodwill

136,244

136,253

Other intangible assets, net

82,048

83,592

Master Settlement Agreement (MSA) escrow deposits

28,229

27,980

Other assets

18,208

22,649

Total assets

$

559,674

$

572,106

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable

$

10,802

$

8,355

Accrued liabilities

30,898

33,001

Other current liabilities

5

20

Total current liabilities

41,705

41,376

Notes payable and long-term debt

379,195

406,757

Lease liabilities

9,528

10,593

Total liabilities

430,428

458,726

Commitments and contingencies
Stockholders' equity:
Preferred stock; $0.01 par value; authorized shares 40,000,000; issued and outstanding shares -0-

-

-

Common stock, voting, $0.01 par value; authorized shares, 190,000,000; 19,912,039 issued shares
and 17,595,579 outstanding shares at June 30, 2023, and 19,801,623 issued shares and
17,485,163 outstanding shares at December 31, 2022

199

198

Common stock, nonvoting, $0.01 par value; authorized shares, 10,000,000;
issued and outstanding shares -0-

-

-

Additional paid-in capital

115,272

113,242

Cost of repurchased common stock
(2,316,460 shares at June 30, 2023 and December 31, 2022)

(78,093

)

(78,093

)

Accumulated other comprehensive loss

(3,181

)

(2,393

)

Accumulated earnings

93,873

78,691

Non-controlling interest

1,176

1,735

Total stockholders' equity

129,246

113,380

Total liabilities and stockholders' equity

$

559,674

$

572,106

Turning Point Brands, Inc.
Consolidated Statements of Cash Flows
(dollars in thousands)
(unaudited)

Six Months Ended June 30,

2023

2022

Cash flows from operating activities:
Consolidated net income

$

17,050

$

15,977

Adjustments to reconcile net income to net cash provided by operating activities:
Gain on extinguishment of debt

(1,377

)

-

Loss (gain) on sale of property, plant, and equipment

44

(8

)

Depreciation expense

1,535

1,750

Amortization of other intangible assets

1,542

919

Amortization of deferred financing costs

1,225

1,291

Deferred income tax expense (benefit)

659

(146

)

Stock compensation expense

2,836

2,661

Noncash lease income

(29

)

(6

)